|
|
| Century Plyboards (India) Limited |
|
Financials-Century Plyboards (India) Limited| Sector: Miscella - Others | | BSE:532548 | NSE:CENTURYPLY | Bloomberg:CPBI@IN | Reuters:CNTP.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE348B01021 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
6543.59 |
5954.27 |
9.90 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
11.84 |
12.79 |
-7.43 |
| Total Income |
6555.43 |
5967.06 |
9.86 |
| Total Expenses |
-5498.04 |
-5733.28 |
-4.10 |
| OPBDIT |
12053.47 |
11700.34 |
3.02 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-162.20 |
-5733.28 |
-97.17 |
| Exceptional & Extraordinary Items |
-118.10 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-280.45 |
-42.89 |
553.88 |
| After Tax Profit |
658.84 |
190.89 |
245.14 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-99(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1488.72 |
99.45 |
1178.05 |
98.55 |
539.67 |
99.69 |
| Operating Income (OI) |
1497.01 |
100.00 |
1195.33 |
100.00 |
541.36 |
100.00 |
| OPBDIT |
99.31 |
6.63 |
69.25 |
5.79 |
73.57 |
13.59 |
| OPBDT |
77.49 |
5.18 |
58.67 |
4.91 |
63.10 |
11.66 |
| OPBT |
43.80 |
2.93 |
44.33 |
3.71 |
51.02 |
9.42 |
| Non-Operating Income |
50.91 |
3.40 |
45.82 |
3.83 |
5.82 |
1.07 |
| Extraordinary/Prior Period |
-7.97 |
-0.53 |
-3.21 |
-0.27 |
0.08 |
0.01 |
| Tax |
9.00 |
0.60 |
13.88 |
1.16 |
17.20 |
3.18 |
| Profit after tax(PAT) |
77.73 |
5.19 |
73.07 |
6.11 |
39.71 |
7.34 |
| Cash Profit |
111.42 |
7.44 |
87.41 |
7.31 |
51.79 |
9.57 |
| Dividend-Equity |
20.49 |
1.37 |
14.63 |
1.22 |
14.62 |
2.70 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-99 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
487.50 |
42.65 |
329.47 |
37.76 |
112.30 |
24.39 |
| Net Block |
340.71 |
29.81 |
214.36 |
24.57 |
74.22 |
16.12 |
| Capital WIP |
2.73 |
0.24 |
4.52 |
0.52 |
4.37 |
0.95 |
| Investments |
21.87 |
1.91 |
50.11 |
5.74 |
3.71 |
0.81 |
| Inventory |
359.64 |
31.47 |
212.19 |
24.32 |
125.82 |
27.33 |
| Receivables |
236.85 |
20.72 |
194.01 |
22.24 |
168.76 |
36.66 |
| Other Current Assets |
181.11 |
15.85 |
197.26 |
22.61 |
83.47 |
18.13 |
| Balance Sheet Total(BT) |
1142.92 |
100.00 |
872.45 |
100.00 |
460.36 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
102.79 |
8.99 |
49.13 |
5.63 |
48.72 |
10.58 |
| Reserves |
398.66 |
34.88 |
257.40 |
29.50 |
114.07 |
24.78 |
| Total Debt |
329.46 |
28.83 |
277.25 |
31.78 |
80.87 |
17.57 |
| Creditors and Acceptances |
232.35 |
20.33 |
237.06 |
27.17 |
125.22 |
27.20 |
| Other current liab/prov. |
79.66 |
6.97 |
51.61 |
5.92 |
91.48 |
19.87 |
| Balance Sheet Total(BT) |
1142.92 |
100.00 |
872.45 |
100.00 |
460.36 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-99 |
| OPBIT/Prod.cap.empl.(%) |
8.14 |
10.38 |
26.10 |
| PBIT/Cap. Employed (%) |
13.11 |
16.83 |
28.16 |
| PAT/Networth (%) |
15.50 |
23.84 |
24.40 |
| Tax/PBT (%) |
10.38 |
15.96 |
30.22 |
| Total Debt/Networth (x) |
0.66 |
0.90 |
0.50 |
| Long Term Debt/Networth (x) |
0.31 |
0.35 |
0.00 |
| PBDIT/Finance Charges (x) |
6.52 |
10.58 |
7.59 |
| Current Ratio (x) |
2.49 |
2.09 |
1.74 |
| RM Inventory (days consumption) |
57.39 |
65.01 |
25.69 |
| FG inventory (days cost of sales) |
38.09 |
13.27 |
70.11 |
| Receivables (days gross sales) |
54.03 |
57.21 |
102.65 |
| Creditors (days cost of sales) |
60.68 |
76.84 |
97.70 |
| Op. curr. assets (days OI) |
190.00 |
184.00 |
255.00 |
|
|
Financials