|
|
| Rayban Sun Optics India Limited |
|
Financials-Rayban Sun Optics India Limited| Sector: Miscella - Others | | BSE:44 | NSE:BAUSCHLOMB | Bloomberg:BL@IN | Reuters:RBSO.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE854A01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2008(3) |
30-Jun-2007(3) |
% Change |
| Sales of Products/Services |
204.43 |
267.54 |
-23.59 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
24.90 |
24.76 |
0.57 |
| Total Income |
229.33 |
292.30 |
-21.54 |
| Total Expenses |
157.28 |
204.15 |
-22.96 |
| OPBDIT |
72.05 |
88.15 |
-18.26 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
2.83 |
2.93 |
-3.41 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
24.34 |
29.28 |
-16.87 |
| After Tax Profit |
44.88 |
55.94 |
-19.77 |
| Equity Capital |
244.77 |
244.77 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Dec-06(12) |
|
31-Dec-05(12) |
|
31-Dec-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
623.37 |
96.32 |
483.26 |
98.34 |
389.39 |
99.24 |
| Operating Income (OI) |
647.16 |
100.00 |
491.41 |
100.00 |
392.39 |
100.00 |
| OPBDIT |
154.77 |
23.91 |
132.45 |
26.95 |
77.17 |
19.67 |
| OPBDT |
149.03 |
23.03 |
134.47 |
27.36 |
74.03 |
18.87 |
| OPBT |
136.51 |
21.09 |
119.57 |
24.33 |
58.73 |
14.97 |
| Non-Operating Income |
46.60 |
7.20 |
34.72 |
7.06 |
20.90 |
5.33 |
| Extraordinary/Prior Period |
2.29 |
0.35 |
0.80 |
0.16 |
2.09 |
0.53 |
| Tax |
65.95 |
10.19 |
53.60 |
10.91 |
29.03 |
7.40 |
| Profit after tax(PAT) |
119.45 |
18.46 |
101.48 |
20.65 |
52.70 |
13.43 |
| Cash Profit |
131.96 |
20.39 |
116.37 |
23.68 |
67.99 |
17.33 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Dec-06 |
|
31-Dec-05 |
|
31-Dec-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
221.58 |
20.04 |
216.61 |
20.62 |
222.74 |
25.65 |
| Net Block |
87.61 |
7.92 |
94.75 |
9.02 |
109.32 |
12.59 |
| Capital WIP |
0.14 |
0.01 |
0.38 |
0.04 |
0.47 |
0.05 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
71.86 |
6.50 |
51.25 |
4.88 |
51.74 |
5.96 |
| Receivables |
185.98 |
16.82 |
145.30 |
13.83 |
115.81 |
13.34 |
| Other Current Assets |
759.85 |
68.74 |
758.71 |
72.23 |
590.96 |
68.06 |
| Balance Sheet Total(BT) |
1105.43 |
100.00 |
1050.39 |
100.00 |
868.31 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
244.77 |
22.14 |
244.77 |
23.30 |
244.77 |
28.19 |
| Reserves |
727.37 |
65.80 |
609.65 |
58.04 |
508.18 |
58.52 |
| Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Creditors and Acceptances |
107.82 |
9.75 |
61.12 |
5.82 |
64.55 |
7.43 |
| Other current liab/prov. |
25.48 |
2.30 |
134.86 |
12.84 |
50.82 |
5.85 |
| Balance Sheet Total(BT) |
1105.43 |
100.00 |
1050.39 |
100.00 |
868.31 |
100.00 |
|
| As on |
31-Dec-06 |
31-Dec-05 |
31-Dec-04 |
| OPBIT/Prod.cap.empl.(%) |
14.64 |
13.76 |
9.34 |
| PBIT/Cap. Employed (%) |
19.67 |
17.92 |
11.28 |
| PAT/Networth (%) |
12.29 |
11.88 |
7.00 |
| Tax/PBT (%) |
35.57 |
34.57 |
35.52 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
35.46 |
-83.26 |
31.86 |
| Current Ratio (x) |
7.63 |
4.87 |
6.57 |
| RM Inventory (days consumption) |
34.78 |
44.99 |
69.30 |
| FG inventory (days cost of sales) |
47.28 |
24.65 |
22.09 |
| Receivables (days gross sales) |
103.50 |
103.38 |
101.09 |
| Creditors (days cost of sales) |
79.92 |
62.14 |
74.74 |
| Op. curr. assets (days OI) |
567.00 |
702.00 |
614.00 |
|
|
Financials