|
|
| Basant Agro Tech (India) Limited |
|
Financials-Basant Agro Tech (India) Limited| Sector: Nitrogenous/Phosphatic Fertilisers | | BSE:524687 | NSE:NA | Bloomberg:BAT@IN | Reuters:BATI.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE473E01021 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
824.81 |
674.63 |
22.26 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.32 |
0.91 |
-64.84 |
| Total Income |
825.13 |
675.54 |
22.14 |
| Total Expenses |
-784.37 |
-644.64 |
21.68 |
| OPBDIT |
1609.50 |
1320.18 |
21.92 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-12.27 |
-644.64 |
-98.10 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-2.60 |
8.39 |
NM |
| After Tax Profit |
38.16 |
39.29 |
-2.88 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-03(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
468.46 |
99.69 |
430.49 |
99.77 |
401.46 |
98.55 |
| Operating Income (OI) |
469.91 |
100.00 |
431.47 |
100.00 |
407.36 |
100.00 |
| OPBDIT |
34.19 |
7.28 |
28.56 |
6.62 |
36.26 |
8.90 |
| OPBDT |
23.07 |
4.91 |
17.32 |
4.01 |
18.99 |
4.66 |
| OPBT |
14.94 |
3.18 |
10.07 |
2.33 |
10.24 |
2.51 |
| Non-Operating Income |
0.13 |
0.03 |
1.47 |
0.34 |
1.24 |
0.30 |
| Extraordinary/Prior Period |
-1.50 |
-0.32 |
-1.50 |
-0.35 |
-1.50 |
-0.37 |
| Tax |
1.33 |
0.28 |
1.00 |
0.23 |
1.40 |
0.34 |
| Profit after tax(PAT) |
12.24 |
2.61 |
9.04 |
2.09 |
8.58 |
2.11 |
| Cash Profit |
20.38 |
4.34 |
16.29 |
3.78 |
17.33 |
4.25 |
| Dividend-Equity |
3.19 |
0.68 |
2.23 |
0.52 |
1.75 |
0.43 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
167.03 |
39.73 |
162.80 |
43.93 |
156.58 |
41.05 |
| Net Block |
108.22 |
25.74 |
111.67 |
30.14 |
112.17 |
29.40 |
| Capital WIP |
5.12 |
1.22 |
0.15 |
0.04 |
1.21 |
0.32 |
| Investments |
0.89 |
0.21 |
2.87 |
0.77 |
30.23 |
7.92 |
| Inventory |
183.19 |
43.58 |
150.72 |
40.68 |
120.40 |
31.56 |
| Receivables |
88.89 |
21.14 |
83.60 |
22.56 |
76.04 |
19.93 |
| Other Current Assets |
34.06 |
8.10 |
21.53 |
5.81 |
41.43 |
10.86 |
| Balance Sheet Total(BT) |
420.38 |
100.00 |
370.54 |
100.00 |
381.48 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
31.85 |
7.58 |
31.85 |
8.60 |
31.85 |
8.35 |
| Reserves |
84.52 |
20.11 |
75.91 |
20.49 |
69.12 |
18.12 |
| Total Debt |
197.19 |
46.91 |
169.76 |
45.81 |
226.13 |
59.28 |
| Creditors and Acceptances |
79.30 |
18.86 |
77.12 |
20.81 |
36.93 |
9.68 |
| Other current liab/prov. |
27.51 |
6.54 |
15.90 |
4.29 |
17.45 |
4.57 |
| Balance Sheet Total(BT) |
420.38 |
100.00 |
370.54 |
100.00 |
381.48 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
8.47 |
7.76 |
9.30 |
| PBIT/Cap. Employed (%) |
8.00 |
7.67 |
8.36 |
| PAT/Networth (%) |
10.52 |
8.39 |
8.50 |
| Tax/PBT (%) |
9.78 |
9.98 |
14.03 |
| Total Debt/Networth (x) |
1.69 |
1.58 |
2.24 |
| Long Term Debt/Networth (x) |
0.01 |
0.00 |
0.11 |
| PBDIT/Finance Charges (x) |
2.95 |
2.54 |
2.08 |
| Current Ratio (x) |
2.87 |
2.75 |
4.37 |
| RM Inventory (days consumption) |
131.37 |
96.21 |
96.07 |
| FG inventory (days cost of sales) |
52.55 |
61.41 |
52.23 |
| Receivables (days gross sales) |
69.26 |
70.88 |
69.13 |
| Creditors (days cost of sales) |
66.43 |
69.87 |
36.32 |
| Op. curr. assets (days OI) |
238.00 |
216.00 |
213.00 |
|
|
Financials