|
|
| Hexaware Technologies Limited |
|
Financials-Hexaware Technologies Limited| Sector: Software - Large | | BSE:32129 | NSE:HEXAWARE | Bloomberg:HEXW@IN | Reuters:HEXT.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE093A01033 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2020(3) |
30-Sep-2019(3) |
% Change |
| Sales of Products/Services |
6462.68 |
5557.64 |
16.28 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
30.15 |
14.11 |
113.68 |
| Total Income |
6492.83 |
5571.75 |
16.53 |
| Total Expenses |
-5103.14 |
-3837.23 |
32.99 |
| OPBDIT |
11595.97 |
9408.98 |
23.24 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-5103.14 |
-3837.23 |
32.99 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-263.35 |
-307.25 |
-14.29 |
| After Tax Profit |
1126.34 |
1427.27 |
-21.08 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Dec-07(12) |
|
31-Dec-06(12) |
|
31-Dec-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
4687.96 |
99.08 |
4126.92 |
93.24 |
3557.93 |
98.25 |
| Operating Income (OI) |
4731.71 |
100.00 |
4426.29 |
100.00 |
3621.33 |
100.00 |
| OPBDIT |
663.47 |
14.02 |
1152.26 |
26.03 |
942.10 |
26.02 |
| OPBDT |
648.67 |
13.71 |
1149.06 |
25.96 |
931.67 |
25.73 |
| OPBT |
482.80 |
10.20 |
992.36 |
22.42 |
754.40 |
20.83 |
| Non-Operating Income |
483.87 |
10.23 |
233.92 |
5.28 |
40.01 |
1.10 |
| Extraordinary/Prior Period |
-1029.95 |
-21.77 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
44.33 |
0.94 |
39.67 |
0.90 |
19.01 |
0.52 |
| Profit after tax(PAT) |
-107.61 |
-2.27 |
1186.61 |
26.81 |
775.40 |
21.41 |
| Cash Profit |
58.26 |
1.23 |
1343.31 |
30.35 |
952.67 |
26.31 |
| Dividend-Equity |
128.37 |
2.71 |
218.23 |
4.93 |
142.61 |
3.94 |
|
| As on |
31-Dec-07 |
|
31-Dec-06 |
|
31-Dec-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1846.18 |
20.81 |
1547.98 |
19.16 |
1259.18 |
30.57 |
| Net Block |
1052.15 |
11.86 |
905.99 |
11.21 |
759.37 |
18.44 |
| Capital WIP |
919.03 |
10.36 |
327.24 |
4.05 |
0.00 |
0.00 |
| Investments |
2099.50 |
23.67 |
1942.94 |
24.04 |
473.21 |
11.49 |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Receivables |
1238.50 |
13.96 |
1152.97 |
14.27 |
1384.01 |
33.60 |
| Other Current Assets |
3562.38 |
40.16 |
3751.41 |
46.43 |
1502.10 |
36.47 |
| Balance Sheet Total(BT) |
8871.56 |
100.00 |
8080.55 |
100.00 |
4118.69 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
287.23 |
3.24 |
263.96 |
3.27 |
238.72 |
5.80 |
| Reserves |
6488.95 |
73.14 |
5340.54 |
66.09 |
3020.63 |
73.34 |
| Total Debt |
0.00 |
0.00 |
1499.96 |
18.56 |
10.66 |
0.26 |
| Creditors and Acceptances |
169.85 |
1.91 |
114.80 |
1.42 |
78.23 |
1.90 |
| Other current liab/prov. |
1925.53 |
21.70 |
861.29 |
10.66 |
770.46 |
18.71 |
| Balance Sheet Total(BT) |
8871.56 |
100.00 |
8080.55 |
100.00 |
4118.69 |
100.00 |
|
| As on |
31-Dec-07 |
31-Dec-06 |
31-Dec-05 |
| OPBIT/Prod.cap.empl.(%) |
32.90 |
43.63 |
34.61 |
| PBIT/Cap. Employed (%) |
-0.83 |
18.14 |
24.61 |
| PAT/Networth (%) |
-1.59 |
21.17 |
23.79 |
| Tax/PBT (%) |
-70.05 |
3.23 |
2.39 |
| Total Debt/Networth (x) |
0.00 |
0.27 |
0.00 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
7.93 |
433.18 |
94.22 |
| Current Ratio (x) |
2.29 |
5.02 |
3.40 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
96.43 |
101.97 |
141.98 |
| Creditors (days cost of sales) |
15.24 |
12.80 |
10.66 |
| Op. curr. assets (days OI) |
187.00 |
175.00 |
195.00 |
|
|
Financials