|
|
|
Financials-Ajanta Soya Limited| Sector: Solvent Extraction | | BSE:519216 | NSE:NA | Bloomberg:ATSL@IN | Reuters:AJAS.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE601B01023 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
2405.01 |
1959.52 |
22.73 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
20.17 |
7.03 |
186.91 |
| Total Income |
2425.18 |
1966.55 |
23.32 |
| Total Expenses |
-2309.18 |
-1932.74 |
19.48 |
| OPBDIT |
4734.36 |
3899.29 |
21.42 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-4.09 |
-1932.74 |
-99.79 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-39.28 |
-11.72 |
235.15 |
| After Tax Profit |
76.72 |
22.09 |
247.31 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-03(12) |
|
31-Mar-02(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2029.06 |
99.69 |
1196.85 |
99.86 |
| Operating Income (OI) |
2035.44 |
100.00 |
1198.47 |
100.00 |
| OPBDIT |
30.31 |
1.49 |
28.41 |
2.37 |
| OPBDT |
20.78 |
1.02 |
21.47 |
1.79 |
| OPBT |
11.95 |
0.59 |
13.00 |
1.09 |
| Non-Operating Income |
1.00 |
0.05 |
0.43 |
0.04 |
| Extraordinary/Prior Period |
-5.17 |
-0.25 |
-5.82 |
-0.49 |
| Tax |
0.79 |
0.04 |
1.00 |
0.08 |
| Profit after tax(PAT) |
6.99 |
0.34 |
6.61 |
0.55 |
| Cash Profit |
15.82 |
0.78 |
15.07 |
1.26 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-03 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
173.56 |
48.69 |
161.18 |
58.40 |
| Net Block |
116.71 |
32.74 |
112.34 |
40.70 |
| Capital WIP |
1.18 |
0.33 |
1.69 |
0.61 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
119.12 |
33.41 |
65.11 |
23.59 |
| Receivables |
79.20 |
22.22 |
72.32 |
26.20 |
| Other Current Assets |
40.28 |
11.30 |
24.54 |
8.89 |
| Balance Sheet Total(BT) |
356.49 |
100.00 |
275.99 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
99.70 |
27.97 |
99.70 |
36.12 |
| Reserves |
18.79 |
5.27 |
10.99 |
3.98 |
| Total Debt |
110.12 |
30.89 |
68.40 |
24.78 |
| Creditors and Acceptances |
94.84 |
26.60 |
54.29 |
19.67 |
| Other current liab/prov. |
33.03 |
9.26 |
42.61 |
15.44 |
| Balance Sheet Total(BT) |
356.49 |
100.00 |
275.99 |
100.00 |
|
| As on |
31-Mar-03 |
31-Mar-02 |
| OPBIT/Prod.cap.empl.(%) |
9.44 |
11.24 |
| PBIT/Cap. Employed (%) |
7.61 |
8.20 |
| PAT/Networth (%) |
5.90 |
5.97 |
| Tax/PBT (%) |
10.16 |
13.19 |
| Total Debt/Networth (x) |
0.93 |
0.62 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
2.74 |
3.31 |
| Current Ratio (x) |
1.87 |
1.67 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
12.10 |
5.51 |
| Receivables (days gross sales) |
14.21 |
22.05 |
| Creditors (days cost of sales) |
17.26 |
16.94 |
| Op. curr. assets (days OI) |
43.00 |
48.00 |
|
|
Financials