Shares Homepage - BSE Sensex, NSE Nifty, Latest Prices, Live News, Company Search, Result Annoucements, Company News, Top stories, Gainers Losers, Top Performers, Market Commentary, Live Quotes, Bulk Deals
India's preferred Personal finance destination
Home Shares News Centre F&O Mutual Funds IPO Portfolio Commodity Loans Financial Planning Insurance About Us
Markets Companies Research Industries E-Mail Page
Wealth Tracker      Tax Corner NRI Centre Chat Masala Feedback
 
Financials-Vybra Automet Limited
Vybra Automet Limited
Sector: Forging/Casting
BSE:20003NSE:NABloomberg:VYA@INReuters:VYBR.BO
Market Lot: 1Face Value: 10ISIN Demat: INE251F01010
QuotesSnapshotChartsFinancialsResearchRecent News
Peer GroupAGM/AMMF HoldingDiscussion ForumBSE/NSE NoticesBSE/NSE Deals

 
Financials (Standalone)
Income 
Statement
Balance Sheet Latest 
Quarterly/Halfyearly
Ratio Analysis
../financials/latestHalf.php
Latest Quarterly/Halfyearly  
As On(Months) 31-Dec-2014(3) 31-Dec-2013(3) % Change
Sales of Products/Services 0.00 0.00 --
Other Operating Income 0.00 0.00 --
Other Income 0.00 0.05 --
Total Income 0.00 0.05 --
Total Expenses 0.00 147.88 --
OPBDIT 0.00 -147.83 --
Interest 0.00 10.34 --
Depreciation 8.95 8.95 0.00
Exceptional & Extraordinary Items 0.00 0.00 --
Prior Period Adjustments 0.00 0.00 --
Provision for Tax 0.00 1.28 --
After Tax Profit -8.95 -168.40 -94.69
Equity Capital 129.37 129.37 0.00
Reserves -110.81 -53.43 107.39
Notes to Accounts   Click here  
Income Statement
As on( Months ) 31-Mar-06(12)   31-Mar-05(12)   31-Mar-04(12)  
Profit / Loss A/C Rs mn %OI Rs mn %OI Rs mn %OI
Net Sales 471.37 99.64 431.29 99.92 295.13 100.00
Operating Income (OI) 473.06 100.00 431.64 100.00 295.13 100.00
OPBDIT 67.51 14.27 59.50 13.78 41.01 13.89
OPBDT 59.71 12.62 53.89 12.48 36.95 12.52
OPBT 47.95 10.14 46.87 10.86 30.73 10.41
Non-Operating Income 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary/Prior Period -9.03 -1.91 -1.27 -0.29 63.73 21.59
Tax 7.45 1.58 3.00 0.70 0.00 0.00
Profit after tax(PAT) 31.47 6.65 42.61 9.87 94.46 32.01
Cash Profit 43.23 9.14 49.62 11.50 100.68 34.11
Dividend-Equity 0.00 0.00 0.00 0.00 0.00 0.00
Balance Sheet
As on 31-Mar-06   31-Mar-05   31-Mar-04  
Assets Rs mn %BT Rs mn %BT Rs mn %BT
Gross Block 235.89 46.55 152.30 66.70 120.10 89.41
Net Block 128.34 25.33 56.41 24.70 31.22 23.24
Capital WIP 156.78 30.94 58.48 25.61 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Inventory 108.13 21.34 76.57 33.53 55.73 41.49
Receivables 78.25 15.44 22.66 9.93 17.34 12.91
Other Current Assets 35.25 6.96 14.22 6.23 30.04 22.36
Balance Sheet Total(BT) 506.74 100.00 228.34 100.00 134.32 100.00
Liabilities Rs mn %BT Rs mn %BT Rs mn %BT
Equity Share Capital 101.80 20.09 41.63 18.23 41.63 30.99
Reserves 81.43 16.07 -61.38 -26.88 -101.33 -75.44
Total Debt 259.05 51.12 98.29 43.05 123.22 91.73
Creditors and Acceptances 44.14 8.71 60.08 26.31 59.41 44.23
Other current liab/prov. 20.32 4.01 89.71 39.29 11.39 8.48
Balance Sheet Total(BT) 506.74 100.00 228.34 100.00 134.32 100.00
Ratio Analysis
As on 31-Mar-06 31-Mar-05 31-Mar-04
OPBIT/Prod.cap.empl.(%) 19.53 261.58 54.77
PBIT/Cap. Employed (%) 16.36 255.28 155.10
PAT/Networth (%) 17.17 -215.71 -158.24
Tax/PBT (%) 19.15 6.58 0.00
Total Debt/Networth (x) 1.41 -4.98 -2.06
Long Term Debt/Networth (x) 0.60 -2.37 -1.51
PBDIT/Finance Charges (x) 7.50 10.38 25.80
Current Ratio (x) 3.44 0.76 1.46
RM Inventory (days consumption) 41.77 38.49 47.59
FG inventory (days cost of sales) 3.30 2.27 0.65
Receivables (days gross sales) 49.89 15.90 17.82
Creditors (days cost of sales) 39.72 58.93 85.33
Op. curr. assets (days OI) 171.00 96.00 111.00

 
Home | Shares | F&O | Mutual Funds | Loans | Insurance | News Centre
Wealth Tracker | Tax Corner | NRI Centre | Search in myiris | Advertise
� All rights reserved. IRIS Business Services Limited
Disclaimer