|
|
|
Financials-Vippy Industries Limited| Sector: Solvent Extraction | | BSE:19039 | NSE:VIPPYSOLVX | Bloomberg:VPSP@IN | Reuters:VPIN.BO | | Market Lot: 100 | Face Value: 1 | ISIN Demat: INE187E01027 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2014(3) |
31-Mar-2013(3) |
% Change |
| Sales of Products/Services |
1957.70 |
3999.20 |
-51.05 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
26.20 |
13.70 |
91.24 |
| Total Income |
1983.90 |
4012.90 |
-50.56 |
| Total Expenses |
1871.30 |
3950.50 |
-52.63 |
| OPBDIT |
112.60 |
62.40 |
80.45 |
| Interest |
13.70 |
4.10 |
234.15 |
| Depreciation |
10.60 |
10.80 |
-1.85 |
| Exceptional & Extraordinary Items |
-43.60 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
9.50 |
9.50 |
0.00 |
| After Tax Profit |
35.20 |
38.00 |
-7.37 |
| Equity Capital |
160.60 |
160.60 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
Click here |
|
|
| As on( Months ) |
31-Dec-98(12) |
|
31-Dec-97(12) |
|
31-Dec-96(9) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2118.09 |
99.66 |
1575.65 |
99.51 |
930.42 |
99.35 |
| Operating Income (OI) |
2125.26 |
100.00 |
1583.34 |
100.00 |
936.47 |
100.00 |
| OPBDIT |
160.50 |
7.55 |
125.85 |
7.95 |
91.27 |
9.75 |
| OPBDT |
41.13 |
1.94 |
44.63 |
2.82 |
23.22 |
2.48 |
| OPBT |
10.30 |
0.48 |
14.12 |
0.89 |
2.25 |
0.24 |
| Non-Operating Income |
0.00 |
0.00 |
-2.19 |
-0.14 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit after tax(PAT) |
10.30 |
0.48 |
11.93 |
0.75 |
2.25 |
0.24 |
| Cash Profit |
41.13 |
1.94 |
42.45 |
2.68 |
23.22 |
2.48 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Dec-98 |
|
31-Dec-97 |
|
31-Dec-96 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
576.02 |
40.96 |
566.97 |
42.41 |
536.47 |
47.66 |
| Net Block |
455.91 |
32.42 |
476.01 |
35.60 |
474.44 |
42.15 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
25.50 |
2.27 |
| Investments |
28.13 |
2.00 |
28.13 |
2.10 |
31.05 |
2.76 |
| Inventory |
834.74 |
59.35 |
675.81 |
50.55 |
452.94 |
40.24 |
| Receivables |
61.54 |
4.38 |
122.72 |
9.18 |
110.21 |
9.79 |
| Other Current Assets |
26.08 |
1.85 |
34.35 |
2.57 |
31.51 |
2.80 |
| Balance Sheet Total(BT) |
1406.41 |
100.00 |
1337.02 |
100.00 |
1125.65 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
101.36 |
7.21 |
101.36 |
7.58 |
101.33 |
9.00 |
| Reserves |
283.68 |
20.17 |
273.09 |
20.43 |
264.62 |
23.51 |
| Total Debt |
946.36 |
67.29 |
897.15 |
67.10 |
740.33 |
65.77 |
| Creditors and Acceptances |
54.37 |
3.87 |
51.24 |
3.83 |
6.52 |
0.58 |
| Other current liab/prov. |
20.65 |
1.47 |
14.19 |
1.06 |
12.86 |
1.14 |
| Balance Sheet Total(BT) |
1406.41 |
100.00 |
1337.02 |
100.00 |
1125.65 |
100.00 |
|
| As on |
31-Dec-98 |
31-Dec-97 |
31-Dec-96 |
| OPBIT/Prod.cap.empl.(%) |
9.95 |
7.67 |
8.93 |
| PBIT/Cap. Employed (%) |
9.74 |
7.32 |
8.67 |
| PAT/Networth (%) |
2.67 |
3.19 |
0.82 |
| Tax/PBT (%) |
0.00 |
0.00 |
0.00 |
| Total Debt/Networth (x) |
2.46 |
2.40 |
2.02 |
| Long Term Debt/Networth (x) |
0.65 |
0.70 |
0.72 |
| PBDIT/Finance Charges (x) |
1.34 |
1.52 |
1.34 |
| Current Ratio (x) |
12.30 |
12.73 |
30.69 |
| RM Inventory (days consumption) |
63.99 |
79.74 |
74.67 |
| FG inventory (days cost of sales) |
91.71 |
91.05 |
86.26 |
| Receivables (days gross sales) |
10.61 |
28.43 |
32.43 |
| Creditors (days cost of sales) |
10.10 |
12.83 |
2.11 |
| Op. curr. assets (days OI) |
158.00 |
192.00 |
174.00 |
|
|
Financials