|
|
| Secure Earth Technologies Limited |
|
Financials-Secure Earth Technologies Limited| Sector: Software - Small/Medium | | BSE:11503 | NSE:NA | Bloomberg:GLOB@IN | Reuters:GLOB.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE160B01038 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2016(3) |
30-Jun-2016(3) |
| Sales of Products/Services |
0.00 |
0.00 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
| Total Income |
0.00 |
0.00 |
| Total Expenses |
1.20 |
1.20 |
| OPBDIT |
-1.20 |
-1.20 |
| Interest |
0.07 |
0.07 |
| Depreciation |
0.00 |
0.00 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
0.00 |
0.00 |
| After Tax Profit |
-1.27 |
-1.27 |
| Equity Capital |
721.01 |
721.01 |
| Reserves |
-90.68 |
-90.68 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
30-Jun-05(12) |
|
30-Jun-04(12) |
|
30-Jun-01(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
54.36 |
69.49 |
91.20 |
99.82 |
127.65 |
96.27 |
| Operating Income (OI) |
78.23 |
99.99 |
91.36 |
99.99 |
132.60 |
100.00 |
| OPBDIT |
-5.39 |
-6.89 |
5.47 |
5.98 |
41.38 |
31.21 |
| OPBDT |
-6.24 |
-7.98 |
5.37 |
5.88 |
37.75 |
28.47 |
| OPBT |
-11.01 |
-14.08 |
-2.69 |
-2.95 |
23.83 |
17.97 |
| Non-Operating Income |
-2.89 |
-3.69 |
0.00 |
0.00 |
-0.03 |
-0.02 |
| Extraordinary/Prior Period |
-0.48 |
-0.62 |
-0.75 |
-0.82 |
-29.42 |
-22.18 |
| Tax |
0.16 |
0.21 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit after tax(PAT) |
-14.55 |
-18.59 |
-3.44 |
-3.76 |
-5.61 |
-4.23 |
| Cash Profit |
-9.77 |
-12.49 |
4.62 |
5.06 |
8.31 |
6.27 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
30-Jun-05 |
|
30-Jun-04 |
|
30-Jun-01 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
137.07 |
81.63 |
142.20 |
76.53 |
196.68 |
62.01 |
| Net Block |
43.39 |
25.84 |
45.28 |
24.37 |
123.42 |
38.91 |
| Capital WIP |
0.00 |
0.00 |
0.42 |
0.23 |
0.00 |
0.00 |
| Investments |
20.83 |
12.41 |
30.78 |
16.56 |
45.72 |
14.42 |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
26.40 |
8.32 |
| Receivables |
59.24 |
35.28 |
70.96 |
38.19 |
48.92 |
15.42 |
| Other Current Assets |
44.45 |
26.47 |
38.36 |
20.64 |
72.70 |
22.92 |
| Balance Sheet Total(BT) |
167.91 |
100.00 |
185.80 |
100.00 |
317.15 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
65.17 |
38.81 |
65.17 |
35.08 |
162.93 |
51.37 |
| Reserves |
54.12 |
32.23 |
68.48 |
36.86 |
106.21 |
33.49 |
| Total Debt |
9.81 |
5.84 |
16.86 |
9.07 |
27.35 |
8.62 |
| Creditors and Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other current liab/prov. |
38.81 |
23.11 |
35.29 |
19.00 |
20.66 |
6.51 |
| Balance Sheet Total(BT) |
167.91 |
100.00 |
185.80 |
100.00 |
317.15 |
100.00 |
|
| As on |
30-Jun-05 |
30-Jun-04 |
30-Jun-01 |
| OPBIT/Prod.cap.empl.(%) |
-9.39 |
-2.18 |
10.95 |
| PBIT/Cap. Employed (%) |
-10.48 |
-2.23 |
-0.67 |
| PAT/Networth (%) |
-12.19 |
-2.57 |
-2.09 |
| Tax/PBT (%) |
-1.13 |
0.00 |
0.00 |
| Total Debt/Networth (x) |
0.08 |
0.13 |
0.10 |
| Long Term Debt/Networth (x) |
0.00 |
0.02 |
0.01 |
| PBDIT/Finance Charges (x) |
-10.34 |
50.20 |
3.29 |
| Current Ratio (x) |
2.67 |
3.10 |
7.16 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
397.72 |
284.01 |
139.88 |
| Creditors (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Op. curr. assets (days OI) |
484.00 |
437.00 |
407.00 |
|
|
Financials