|
|
| Sayaji Industries Limited |
|
Financials-Sayaji Industries Limited| Sector: Miscella - Others | | BSE:540728 | NSE:NA | Bloomberg:SAYIND@IN | Reuters:SAYJ.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE327G01032 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2020(3) |
| Sales of Products/Services |
1501.26 |
1501.26 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
2.95 |
2.95 |
| Total Income |
1504.21 |
1504.21 |
| Total Expenses |
-1394.19 |
-1394.19 |
| OPBDIT |
2898.40 |
2898.40 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-28.63 |
-28.63 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-42.69 |
-42.69 |
| After Tax Profit |
67.34 |
67.34 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1684.21 |
99.77 |
1724.37 |
99.58 |
1601.98 |
99.70 |
| Operating Income (OI) |
1688.14 |
100.00 |
1731.57 |
100.00 |
1606.82 |
100.00 |
| OPBDIT |
57.58 |
3.41 |
57.35 |
3.31 |
75.21 |
4.68 |
| OPBDT |
28.92 |
1.71 |
35.00 |
2.02 |
48.70 |
3.03 |
| OPBT |
7.39 |
0.44 |
15.98 |
0.92 |
31.39 |
1.95 |
| Non-Operating Income |
2.00 |
0.12 |
2.51 |
0.14 |
4.43 |
0.28 |
| Extraordinary/Prior Period |
4.90 |
0.29 |
-4.33 |
-0.25 |
-1.35 |
-0.08 |
| Tax |
4.80 |
0.28 |
3.50 |
0.20 |
10.80 |
0.67 |
| Profit after tax(PAT) |
9.49 |
0.56 |
10.66 |
0.62 |
23.67 |
1.47 |
| Cash Profit |
31.02 |
1.84 |
29.68 |
1.71 |
40.98 |
2.55 |
| Dividend-Equity |
3.60 |
0.21 |
4.50 |
0.26 |
6.00 |
0.37 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
611.18 |
70.14 |
596.42 |
87.23 |
529.65 |
84.29 |
| Net Block |
258.85 |
29.71 |
264.12 |
38.63 |
216.24 |
34.41 |
| Capital WIP |
118.12 |
13.56 |
7.27 |
1.06 |
2.71 |
0.43 |
| Investments |
12.27 |
1.41 |
12.09 |
1.77 |
12.09 |
1.92 |
| Inventory |
191.85 |
22.02 |
165.12 |
24.15 |
158.83 |
25.27 |
| Receivables |
153.35 |
17.60 |
172.89 |
25.29 |
182.57 |
29.05 |
| Other Current Assets |
136.89 |
15.71 |
62.26 |
9.11 |
55.98 |
8.91 |
| Balance Sheet Total(BT) |
871.33 |
100.00 |
683.74 |
100.00 |
628.40 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
6.00 |
0.69 |
6.00 |
0.88 |
6.00 |
0.95 |
| Reserves |
202.92 |
23.29 |
197.34 |
28.86 |
190.74 |
30.35 |
| Total Debt |
411.56 |
47.23 |
293.13 |
42.87 |
250.03 |
39.79 |
| Creditors and Acceptances |
199.83 |
22.93 |
129.23 |
18.90 |
121.02 |
19.26 |
| Other current liab/prov. |
51.02 |
5.86 |
58.04 |
8.49 |
60.61 |
9.64 |
| Balance Sheet Total(BT) |
871.33 |
100.00 |
683.74 |
100.00 |
628.40 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
7.36 |
8.03 |
13.40 |
| PBIT/Cap. Employed (%) |
8.55 |
7.46 |
13.73 |
| PAT/Networth (%) |
4.54 |
5.24 |
12.03 |
| Tax/PBT (%) |
33.59 |
24.71 |
31.33 |
| Total Debt/Networth (x) |
1.97 |
1.44 |
1.27 |
| Long Term Debt/Networth (x) |
0.37 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
2.25 |
2.48 |
2.95 |
| Current Ratio (x) |
1.92 |
2.14 |
2.19 |
| RM Inventory (days consumption) |
46.92 |
38.42 |
49.57 |
| FG inventory (days cost of sales) |
9.00 |
6.90 |
7.83 |
| Receivables (days gross sales) |
30.43 |
34.34 |
38.70 |
| Creditors (days cost of sales) |
44.73 |
28.17 |
28.84 |
| Op. curr. assets (days OI) |
104.00 |
84.00 |
90.00 |
|
|
Financials