|
|
| Salzer Electronics Limited |
|
Financials-Salzer Electronics Limited| Sector: Electrical Equipment | | BSE:517059 | NSE:SALZERELEC | Bloomberg:SZE@IN | Reuters:SALZ.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE457F01013 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
1896.92 |
1322.98 |
43.38 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
14.40 |
-1.44 |
NM |
| Total Income |
1911.32 |
1321.54 |
44.63 |
| Total Expenses |
-1828.81 |
-1271.16 |
43.87 |
| OPBDIT |
3740.13 |
2592.70 |
44.26 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-40.92 |
-1271.16 |
-96.78 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-12.62 |
41.00 |
NM |
| After Tax Profit |
69.87 |
91.38 |
-23.54 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-01(12) |
|
31-Mar-00(12) |
|
31-Mar-99(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
94.46 |
96.24 |
78.64 |
95.66 |
75.01 |
96.78 |
| Operating Income (OI) |
98.15 |
100.00 |
82.21 |
100.00 |
77.50 |
100.00 |
| OPBDIT |
18.71 |
19.06 |
16.88 |
20.53 |
11.03 |
14.24 |
| OPBDT |
12.70 |
12.94 |
10.98 |
13.35 |
4.18 |
5.40 |
| OPBT |
5.54 |
5.65 |
4.21 |
5.12 |
-2.36 |
-3.04 |
| Non-Operating Income |
0.10 |
0.10 |
-0.16 |
-0.19 |
0.01 |
0.02 |
| Extraordinary/Prior Period |
0.06 |
0.06 |
0.00 |
0.00 |
0.05 |
0.07 |
| Tax |
0.60 |
0.61 |
0.60 |
0.73 |
0.50 |
0.65 |
| Profit after tax(PAT) |
5.10 |
5.19 |
3.45 |
4.19 |
-2.79 |
-3.60 |
| Cash Profit |
12.25 |
12.48 |
10.22 |
12.43 |
3.75 |
4.84 |
| Dividend-Equity |
1.59 |
1.62 |
1.59 |
1.93 |
0.00 |
0.00 |
|
| As on |
31-Mar-01 |
|
31-Mar-00 |
|
31-Mar-99 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
107.15 |
65.25 |
93.44 |
62.05 |
82.95 |
58.05 |
| Net Block |
59.44 |
36.20 |
52.69 |
34.99 |
48.48 |
33.93 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
59.91 |
36.49 |
60.91 |
40.45 |
60.91 |
42.63 |
| Inventory |
10.15 |
6.18 |
10.50 |
6.98 |
9.92 |
6.94 |
| Receivables |
24.62 |
14.99 |
18.32 |
12.17 |
14.36 |
10.05 |
| Other Current Assets |
10.07 |
6.13 |
8.15 |
5.41 |
9.22 |
6.45 |
| Balance Sheet Total(BT) |
164.20 |
100.00 |
150.58 |
100.00 |
142.89 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
26.46 |
16.11 |
26.46 |
17.57 |
26.31 |
18.41 |
| Reserves |
66.86 |
40.72 |
63.34 |
42.06 |
61.16 |
42.80 |
| Total Debt |
49.43 |
30.11 |
43.82 |
29.10 |
42.05 |
29.43 |
| Creditors and Acceptances |
5.37 |
3.27 |
4.29 |
2.85 |
3.21 |
2.25 |
| Other current liab/prov. |
16.08 |
9.79 |
12.67 |
8.42 |
10.16 |
7.11 |
| Balance Sheet Total(BT) |
164.20 |
100.00 |
150.58 |
100.00 |
142.89 |
100.00 |
|
| As on |
31-Mar-01 |
31-Mar-00 |
31-Mar-99 |
| OPBIT/Prod.cap.empl.(%) |
13.95 |
13.90 |
6.54 |
| PBIT/Cap. Employed (%) |
8.20 |
7.44 |
3.52 |
| PAT/Networth (%) |
5.46 |
3.84 |
-3.19 |
| Tax/PBT (%) |
10.53 |
14.83 |
-21.80 |
| Total Debt/Networth (x) |
0.53 |
0.49 |
0.48 |
| Long Term Debt/Networth (x) |
0.14 |
0.09 |
0.14 |
| PBDIT/Finance Charges (x) |
3.14 |
2.83 |
1.62 |
| Current Ratio (x) |
2.09 |
2.18 |
2.50 |
| RM Inventory (days consumption) |
33.71 |
66.83 |
76.29 |
| FG inventory (days cost of sales) |
1.15 |
1.26 |
1.17 |
| Receivables (days gross sales) |
95.13 |
85.04 |
69.87 |
| Creditors (days cost of sales) |
24.69 |
23.99 |
17.65 |
| Op. curr. assets (days OI) |
167.00 |
164.00 |
158.00 |
|
|
Financials