|
|
| Kriti Industries (India) Limited |
|
Financials-Kriti Industries (India) Limited| Sector: Small / Medium | | BSE:526423 | NSE:KRITI | Bloomberg:KAP@IN | Reuters:KRTI.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE479D01038 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
1257.72 |
684.67 |
83.70 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
2.57 |
3.00 |
-14.33 |
| Total Income |
1260.29 |
687.67 |
83.27 |
| Total Expenses |
-1161.55 |
-655.59 |
77.18 |
| OPBDIT |
2421.84 |
1343.26 |
80.30 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-18.46 |
-655.59 |
-97.18 |
| Exceptional & Extraordinary Items |
0.00 |
-11.66 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-26.34 |
45.00 |
NM |
| After Tax Profit |
72.40 |
65.43 |
10.65 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-02(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2598.26 |
99.99 |
2507.91 |
99.99 |
1887.97 |
99.93 |
| Operating Income (OI) |
2598.58 |
100.00 |
2508.15 |
100.00 |
1889.27 |
100.00 |
| OPBDIT |
106.12 |
4.08 |
95.10 |
3.79 |
104.05 |
5.51 |
| OPBDT |
44.31 |
1.71 |
51.68 |
2.06 |
45.09 |
2.39 |
| OPBT |
16.80 |
0.65 |
28.27 |
1.13 |
18.97 |
1.00 |
| Non-Operating Income |
1.59 |
0.06 |
1.93 |
0.08 |
2.24 |
0.12 |
| Extraordinary/Prior Period |
-6.80 |
-0.26 |
-0.54 |
-0.02 |
-7.49 |
-0.40 |
| Tax |
1.60 |
0.06 |
9.00 |
0.36 |
3.10 |
0.16 |
| Profit after tax(PAT) |
9.98 |
0.38 |
20.67 |
0.82 |
10.63 |
0.56 |
| Cash Profit |
37.49 |
1.44 |
44.08 |
1.76 |
41.00 |
2.17 |
| Dividend-Equity |
4.88 |
0.19 |
4.88 |
0.19 |
2.44 |
0.13 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
585.10 |
61.81 |
477.77 |
56.24 |
445.82 |
61.27 |
| Net Block |
380.60 |
40.21 |
300.78 |
35.40 |
317.49 |
43.63 |
| Capital WIP |
0.00 |
0.00 |
34.28 |
4.03 |
0.00 |
0.00 |
| Investments |
0.63 |
0.07 |
0.63 |
0.07 |
1.99 |
0.27 |
| Inventory |
347.49 |
36.71 |
358.14 |
42.15 |
202.92 |
27.89 |
| Receivables |
96.56 |
10.20 |
98.64 |
11.61 |
152.50 |
20.96 |
| Other Current Assets |
121.35 |
12.82 |
57.11 |
6.72 |
52.78 |
7.25 |
| Balance Sheet Total(BT) |
946.63 |
100.00 |
849.59 |
100.00 |
727.68 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
48.75 |
5.15 |
48.75 |
5.74 |
48.75 |
6.70 |
| Reserves |
159.40 |
16.84 |
154.97 |
18.24 |
137.06 |
18.83 |
| Total Debt |
351.46 |
37.13 |
419.34 |
49.36 |
356.52 |
48.99 |
| Creditors and Acceptances |
297.68 |
31.45 |
148.72 |
17.51 |
109.82 |
15.09 |
| Other current liab/prov. |
89.34 |
9.44 |
77.79 |
9.16 |
75.53 |
10.38 |
| Balance Sheet Total(BT) |
946.63 |
100.00 |
849.59 |
100.00 |
727.68 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-02 |
| OPBIT/Prod.cap.empl.(%) |
14.08 |
12.20 |
14.43 |
| PBIT/Cap. Employed (%) |
13.12 |
12.41 |
13.40 |
| PAT/Networth (%) |
4.80 |
10.14 |
5.72 |
| Tax/PBT (%) |
13.81 |
30.34 |
22.58 |
| Total Debt/Networth (x) |
1.69 |
2.06 |
1.92 |
| Long Term Debt/Networth (x) |
1.00 |
0.83 |
1.09 |
| PBDIT/Finance Charges (x) |
1.63 |
2.22 |
1.68 |
| Current Ratio (x) |
1.46 |
2.27 |
2.20 |
| RM Inventory (days consumption) |
20.73 |
31.63 |
18.53 |
| FG inventory (days cost of sales) |
28.65 |
22.51 |
21.77 |
| Receivables (days gross sales) |
12.72 |
13.68 |
27.82 |
| Creditors (days cost of sales) |
43.59 |
22.50 |
22.45 |
| Op. curr. assets (days OI) |
79.00 |
75.00 |
79.00 |
|
|
Financials