|
|
|
Financials-Jyoti Limited| Sector: Electrical Equipment | | BSE:504076 | NSE:NA | Bloomberg:JYTI@IN | Reuters:JYTI.BO | | Market Lot: 50 | Face Value: 10 | ISIN Demat: INE511D01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
381.30 |
381.30 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
15.50 |
15.50 |
| Total Income |
396.80 |
396.80 |
| Total Expenses |
-413.40 |
-413.40 |
| OPBDIT |
810.20 |
810.20 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-32.20 |
-32.20 |
| Exceptional & Extraordinary Items |
-15.80 |
-15.80 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
10.10 |
10.10 |
| After Tax Profit |
-22.30 |
-22.30 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-02(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
851.07 |
99.32 |
654.73 |
98.58 |
758.09 |
98.65 |
| Operating Income (OI) |
856.91 |
100.00 |
664.17 |
100.00 |
768.45 |
100.00 |
| OPBDIT |
67.06 |
7.83 |
8.79 |
1.32 |
63.39 |
8.25 |
| OPBDT |
-16.62 |
-1.94 |
-77.25 |
-11.63 |
-34.09 |
-4.44 |
| OPBT |
-32.39 |
-3.78 |
-95.80 |
-14.42 |
-55.01 |
-7.16 |
| Non-Operating Income |
1.79 |
0.21 |
-0.02 |
-0.00 |
-0.87 |
-0.11 |
| Extraordinary/Prior Period |
1.18 |
0.14 |
3.51 |
0.53 |
-2.14 |
-0.28 |
| Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit after tax(PAT) |
-29.43 |
-3.43 |
-92.31 |
-13.90 |
-58.02 |
-7.55 |
| Cash Profit |
-13.66 |
-1.59 |
-73.75 |
-11.10 |
-44.61 |
-5.80 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
376.88 |
27.01 |
359.84 |
28.82 |
359.08 |
27.36 |
| Net Block |
140.85 |
10.10 |
139.53 |
11.18 |
176.88 |
13.48 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
12.24 |
0.88 |
12.24 |
0.98 |
12.24 |
0.93 |
| Inventory |
256.93 |
18.41 |
266.40 |
21.34 |
305.30 |
23.26 |
| Receivables |
808.92 |
57.98 |
649.65 |
52.04 |
600.87 |
45.78 |
| Other Current Assets |
176.34 |
12.64 |
180.58 |
14.47 |
217.32 |
16.56 |
| Balance Sheet Total(BT) |
1395.28 |
100.00 |
1248.40 |
100.00 |
1312.62 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
96.64 |
6.93 |
96.64 |
7.74 |
96.64 |
7.36 |
| Reserves |
-172.42 |
-12.36 |
-152.64 |
-12.23 |
73.52 |
5.60 |
| Total Debt |
734.24 |
52.62 |
584.45 |
46.82 |
520.82 |
39.68 |
| Creditors and Acceptances |
562.01 |
40.28 |
583.22 |
46.72 |
568.80 |
43.33 |
| Other current liab/prov. |
174.80 |
12.53 |
136.72 |
10.95 |
52.84 |
4.03 |
| Balance Sheet Total(BT) |
1395.28 |
100.00 |
1248.40 |
100.00 |
1312.62 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-02 |
| OPBIT/Prod.cap.empl.(%) |
7.95 |
-1.89 |
6.26 |
| PBIT/Cap. Employed (%) |
8.24 |
-1.19 |
5.71 |
| PAT/Networth (%) |
38.84 |
164.86 |
-34.10 |
| Tax/PBT (%) |
0.00 |
0.00 |
0.00 |
| Total Debt/Networth (x) |
-9.69 |
-10.44 |
3.06 |
| Long Term Debt/Networth (x) |
-5.06 |
-5.93 |
1.39 |
| PBDIT/Finance Charges (x) |
0.84 |
0.14 |
0.62 |
| Current Ratio (x) |
1.69 |
1.52 |
1.81 |
| RM Inventory (days consumption) |
173.42 |
261.10 |
227.75 |
| FG inventory (days cost of sales) |
5.58 |
6.01 |
9.62 |
| Receivables (days gross sales) |
314.06 |
323.81 |
265.72 |
| Creditors (days cost of sales) |
259.71 |
324.81 |
294.46 |
| Op. curr. assets (days OI) |
527.00 |
601.00 |
532.00 |
|
|
Financials