|
|
| ITW Signode India Limited |
|
Financials-ITW Signode India Limited| Sector: Engineering - Others | | BSE:217 | NSE:ITWSIGNODE | Bloomberg:ITW@IN | Reuters:ITWS.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE240A01014 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2001(3) |
31-Dec-2000(3) |
% Change |
| Sales of Products/Services |
481.00 |
426.30 |
12.83 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
14.10 |
22.40 |
-37.05 |
| Total Income |
495.10 |
448.70 |
10.34 |
| Total Expenses |
393.70 |
374.60 |
5.10 |
| OPBDIT |
101.40 |
74.10 |
36.84 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
10.10 |
12.20 |
-17.21 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
29.80 |
17.00 |
75.29 |
| After Tax Profit |
61.50 |
44.80 |
37.28 |
| Equity Capital |
228.80 |
228.80 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-03(12) |
|
31-Mar-02(12) |
|
31-Mar-01(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2311.85 |
97.92 |
1765.37 |
96.69 |
1658.31 |
94.56 |
| Operating Income (OI) |
2361.06 |
100.00 |
1825.82 |
100.00 |
1753.71 |
100.00 |
| OPBDIT |
451.89 |
19.14 |
324.00 |
17.75 |
292.64 |
16.69 |
| OPBDT |
435.33 |
18.44 |
306.68 |
16.80 |
289.70 |
16.52 |
| OPBT |
394.85 |
16.72 |
267.62 |
14.66 |
246.99 |
14.08 |
| Non-Operating Income |
23.30 |
0.99 |
22.81 |
1.25 |
33.50 |
1.91 |
| Extraordinary/Prior Period |
-0.63 |
-0.03 |
-3.04 |
-0.17 |
0.00 |
0.00 |
| Tax |
141.51 |
5.99 |
106.06 |
5.81 |
97.00 |
5.53 |
| Profit after tax(PAT) |
276.00 |
11.69 |
181.34 |
9.93 |
183.49 |
10.46 |
| Cash Profit |
316.49 |
13.40 |
223.43 |
12.24 |
226.20 |
12.90 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
57.19 |
3.26 |
|
| As on |
31-Mar-03 |
|
31-Mar-02 |
|
31-Mar-01 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
825.10 |
47.40 |
786.25 |
52.83 |
774.31 |
56.68 |
| Net Block |
397.94 |
22.86 |
361.48 |
24.29 |
374.27 |
27.39 |
| Capital WIP |
15.04 |
0.86 |
67.04 |
4.50 |
1.32 |
0.10 |
| Investments |
5.17 |
0.30 |
0.17 |
0.01 |
0.34 |
0.02 |
| Inventory |
278.63 |
16.01 |
201.38 |
13.53 |
197.18 |
14.43 |
| Receivables |
568.08 |
32.63 |
457.76 |
30.76 |
402.56 |
29.47 |
| Other Current Assets |
475.93 |
27.34 |
400.50 |
26.91 |
390.52 |
28.58 |
| Balance Sheet Total(BT) |
1740.78 |
100.00 |
1488.33 |
100.00 |
1366.20 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
228.78 |
13.14 |
228.77 |
15.37 |
228.77 |
16.75 |
| Reserves |
1321.66 |
75.92 |
1045.66 |
70.26 |
915.13 |
66.98 |
| Total Debt |
1.52 |
0.09 |
1.18 |
0.08 |
2.30 |
0.17 |
| Creditors and Acceptances |
36.56 |
2.10 |
138.27 |
9.29 |
152.16 |
11.14 |
| Other current liab/prov. |
152.26 |
8.75 |
74.45 |
5.00 |
67.84 |
4.97 |
| Balance Sheet Total(BT) |
1740.78 |
100.00 |
1488.33 |
100.00 |
1366.20 |
100.00 |
|
| As on |
31-Mar-03 |
31-Mar-02 |
31-Mar-01 |
| OPBIT/Prod.cap.empl.(%) |
26.86 |
23.58 |
21.84 |
| PBIT/Cap. Employed (%) |
28.24 |
25.21 |
24.76 |
| PAT/Networth (%) |
17.80 |
14.23 |
16.04 |
| Tax/PBT (%) |
33.89 |
36.90 |
34.58 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
28.64 |
19.84 |
110.93 |
| Current Ratio (x) |
7.00 |
4.98 |
4.50 |
| RM Inventory (days consumption) |
0.00 |
24.01 |
30.64 |
| FG inventory (days cost of sales) |
24.39 |
27.30 |
25.32 |
| Receivables (days gross sales) |
81.76 |
85.74 |
79.65 |
| Creditors (days cost of sales) |
6.99 |
33.60 |
38.01 |
| Op. curr. assets (days OI) |
202.00 |
212.00 |
206.00 |
|
|
Financials