|
|
| Hitechi Jewellery Industries Limited |
|
Financials-Hitechi Jewellery Industries Limited| Sector: Miscella - Others | | BSE:26486 | NSE:HITECHIJEW | Bloomberg:HJI@IN | Reuters:HIJI.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE143B01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2002(3) |
30-Sep-2001(3) |
% Change |
| Sales of Products/Services |
63.58 |
81.90 |
-22.37 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.07 |
0.07 |
0.00 |
| Total Income |
63.65 |
81.98 |
-22.36 |
| Total Expenses |
58.88 |
75.12 |
-21.62 |
| OPBDIT |
4.77 |
6.86 |
-30.47 |
| Interest |
5.54 |
4.96 |
11.69 |
| Depreciation |
1.20 |
1.14 |
5.26 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
-1.96 |
0.76 |
NM |
| Equity Capital |
32.38 |
32.38 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-97(12) |
|
31-Mar-96(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
198.37 |
99.90 |
131.35 |
99.30 |
| Operating Income (OI) |
198.57 |
100.00 |
132.27 |
100.00 |
| OPBDIT |
33.45 |
16.84 |
29.85 |
22.57 |
| OPBDT |
28.98 |
14.59 |
27.95 |
21.13 |
| OPBT |
27.44 |
13.82 |
27.35 |
20.68 |
| Non-Operating Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
-0.00 |
-0.00 |
| Tax |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit after tax(PAT) |
27.44 |
13.82 |
27.35 |
20.68 |
| Cash Profit |
28.98 |
14.59 |
27.95 |
21.13 |
| Dividend-Equity |
4.86 |
2.45 |
4.85 |
3.67 |
|
| As on |
31-Mar-97 |
|
31-Mar-96 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
31.64 |
20.24 |
6.25 |
6.80 |
| Net Block |
28.32 |
18.11 |
4.15 |
4.51 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.18 |
0.12 |
0.00 |
0.00 |
| Inventory |
55.07 |
35.23 |
27.45 |
29.85 |
| Receivables |
40.11 |
25.65 |
31.94 |
34.74 |
| Other Current Assets |
32.66 |
20.89 |
28.42 |
30.90 |
| Balance Sheet Total(BT) |
156.34 |
100.00 |
91.95 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
32.38 |
20.71 |
32.37 |
35.20 |
| Reserves |
51.73 |
33.09 |
29.32 |
31.88 |
| Total Debt |
35.05 |
22.42 |
9.12 |
9.92 |
| Creditors and Acceptances |
21.44 |
13.71 |
13.69 |
14.88 |
| Other current liab/prov. |
15.73 |
10.06 |
7.46 |
8.11 |
| Balance Sheet Total(BT) |
156.34 |
100.00 |
91.95 |
100.00 |
|
| As on |
31-Mar-97 |
31-Mar-96 |
| OPBIT/Prod.cap.empl.(%) |
26.82 |
41.32 |
| PBIT/Cap. Employed (%) |
26.78 |
41.31 |
| PAT/Networth (%) |
32.63 |
44.34 |
| Tax/PBT (%) |
0.00 |
0.00 |
| Total Debt/Networth (x) |
0.42 |
0.15 |
| Long Term Debt/Networth (x) |
0.17 |
0.00 |
| PBDIT/Finance Charges (x) |
7.49 |
15.70 |
| Current Ratio (x) |
3.44 |
4.15 |
| RM Inventory (days consumption) |
99.63 |
92.32 |
| FG inventory (days cost of sales) |
35.94 |
26.47 |
| Receivables (days gross sales) |
73.80 |
88.76 |
| Creditors (days cost of sales) |
47.39 |
48.77 |
| Op. curr. assets (days OI) |
235.00 |
242.00 |
|
|
Financials