|
|
|
Financials-Hindustan Copper Limited| Sector: Copper | | BSE:513599 | NSE:HINDCOPPER | Bloomberg:HCP@IN | Reuters:HCPR.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE531E01026 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
5222.40 |
1468.40 |
255.65 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
93.10 |
196.30 |
-52.57 |
| Total Income |
5315.50 |
1664.70 |
219.31 |
| Total Expenses |
-5947.50 |
-6478.20 |
-8.19 |
| OPBDIT |
11263.00 |
8142.90 |
38.32 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-916.80 |
-6478.20 |
-85.85 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
264.60 |
-329.90 |
NM |
| After Tax Profit |
-368.10 |
-5144.30 |
-92.84 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
15529.25 |
98.52 |
9170.27 |
93.11 |
4801.07 |
92.73 |
| Operating Income (OI) |
15763.13 |
100.00 |
9848.51 |
100.00 |
5177.30 |
100.00 |
| OPBDIT |
4381.39 |
27.80 |
2203.11 |
22.37 |
1475.33 |
28.50 |
| OPBDT |
3941.21 |
25.00 |
1806.46 |
18.34 |
1033.94 |
19.97 |
| OPBT |
3396.83 |
21.55 |
1482.71 |
15.06 |
738.00 |
14.25 |
| Non-Operating Income |
140.69 |
0.89 |
2.62 |
0.03 |
48.20 |
0.93 |
| Extraordinary/Prior Period |
-184.47 |
-1.17 |
-422.97 |
-4.29 |
-226.39 |
-4.37 |
| Tax |
213.60 |
1.36 |
3.52 |
0.04 |
0.00 |
0.00 |
| Profit after tax(PAT) |
3139.45 |
19.92 |
1058.84 |
10.75 |
559.80 |
10.81 |
| Cash Profit |
3683.83 |
23.37 |
1382.60 |
14.04 |
855.74 |
16.53 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
6672.99 |
43.84 |
6608.13 |
53.78 |
6734.64 |
84.06 |
| Net Block |
1759.96 |
11.56 |
1846.84 |
15.03 |
2021.55 |
25.23 |
| Capital WIP |
3266.90 |
21.46 |
3170.76 |
25.81 |
2926.98 |
36.53 |
| Investments |
0.02 |
0.00 |
0.02 |
0.00 |
0.02 |
0.00 |
| Inventory |
4085.43 |
26.84 |
3719.92 |
30.28 |
2256.38 |
28.16 |
| Receivables |
444.44 |
2.92 |
444.90 |
3.62 |
115.49 |
1.44 |
| Other Current Assets |
5664.86 |
37.22 |
3104.67 |
25.27 |
691.46 |
8.63 |
| Balance Sheet Total(BT) |
15221.61 |
100.00 |
12287.11 |
100.00 |
8011.88 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
7682.18 |
50.47 |
7282.18 |
59.27 |
7282.18 |
90.89 |
| Reserves |
-2957.06 |
-19.43 |
-5867.03 |
-47.75 |
-7717.08 |
-96.32 |
| Total Debt |
3932.36 |
25.83 |
4730.49 |
38.50 |
5372.65 |
67.06 |
| Creditors and Acceptances |
3766.06 |
24.74 |
3366.21 |
27.40 |
1271.36 |
15.87 |
| Other current liab/prov. |
2798.06 |
18.38 |
2775.26 |
22.59 |
1802.76 |
22.50 |
| Balance Sheet Total(BT) |
15221.61 |
100.00 |
12287.11 |
100.00 |
8011.88 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
71.18 |
63.17 |
58.65 |
| PBIT/Cap. Employed (%) |
70.37 |
49.04 |
49.79 |
| PAT/Networth (%) |
66.44 |
74.82 |
-128.72 |
| Tax/PBT (%) |
6.37 |
0.33 |
0.00 |
| Total Debt/Networth (x) |
0.83 |
3.34 |
-12.35 |
| Long Term Debt/Networth (x) |
0.13 |
2.03 |
-5.12 |
| PBDIT/Finance Charges (x) |
9.85 |
4.49 |
2.94 |
| Current Ratio (x) |
1.55 |
1.18 |
1.00 |
| RM Inventory (days consumption) |
250.31 |
384.34 |
-1841.26 |
| FG inventory (days cost of sales) |
11.17 |
27.26 |
45.39 |
| Receivables (days gross sales) |
9.01 |
15.41 |
7.55 |
| Creditors (days cost of sales) |
120.77 |
160.71 |
125.35 |
| Op. curr. assets (days OI) |
220.00 |
236.00 |
212.00 |
|
|
Financials