|
|
| Dynamic Industries Limited |
|
Financials-Dynamic Industries Limited| Sector: Dye Stuff | | BSE:524818 | NSE:NA | Bloomberg:DNIN@IN | Reuters:DYNI.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE457C01010 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2020(3) |
% Change |
| Sales of Products/Services |
116.06 |
39.39 |
194.64 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1.20 |
0.84 |
42.86 |
| Total Income |
117.26 |
40.23 |
191.47 |
| Total Expenses |
-115.58 |
-44.63 |
158.97 |
| OPBDIT |
232.84 |
84.86 |
174.38 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-2.44 |
-44.63 |
-94.53 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.25 |
-0.06 |
NM |
| After Tax Profit |
1.92 |
-4.46 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
479.18 |
93.61 |
523.83 |
94.13 |
498.38 |
91.60 |
| Operating Income (OI) |
511.89 |
100.00 |
556.51 |
100.00 |
544.07 |
100.00 |
| OPBDIT |
30.80 |
6.02 |
28.99 |
5.21 |
26.03 |
4.78 |
| OPBDT |
14.84 |
2.90 |
16.61 |
2.98 |
17.70 |
3.25 |
| OPBT |
8.58 |
1.68 |
10.70 |
1.92 |
12.26 |
2.25 |
| Non-Operating Income |
0.81 |
0.16 |
0.65 |
0.12 |
0.50 |
0.09 |
| Extraordinary/Prior Period |
-0.09 |
-0.02 |
0.75 |
0.13 |
-0.52 |
-0.10 |
| Tax |
5.59 |
1.09 |
4.27 |
0.77 |
2.89 |
0.53 |
| Profit after tax(PAT) |
3.70 |
0.72 |
7.83 |
1.41 |
9.35 |
1.72 |
| Cash Profit |
9.96 |
1.95 |
13.73 |
2.47 |
14.79 |
2.72 |
| Dividend-Equity |
1.82 |
0.35 |
3.03 |
0.54 |
3.03 |
0.56 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
96.71 |
26.60 |
91.55 |
25.47 |
86.73 |
24.22 |
| Net Block |
57.04 |
15.69 |
57.62 |
16.03 |
57.99 |
16.20 |
| Capital WIP |
0.17 |
0.05 |
0.35 |
0.10 |
0.78 |
0.22 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
78.36 |
21.55 |
75.35 |
20.97 |
100.21 |
27.99 |
| Receivables |
145.04 |
39.90 |
169.86 |
47.27 |
143.91 |
40.19 |
| Other Current Assets |
82.94 |
22.81 |
56.19 |
15.64 |
55.16 |
15.41 |
| Balance Sheet Total(BT) |
363.55 |
100.00 |
359.37 |
100.00 |
358.05 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
30.29 |
8.33 |
30.29 |
8.43 |
30.29 |
8.46 |
| Reserves |
74.75 |
20.56 |
73.16 |
20.36 |
68.78 |
19.21 |
| Total Debt |
152.51 |
41.95 |
155.97 |
43.40 |
133.99 |
37.42 |
| Creditors and Acceptances |
94.24 |
25.92 |
88.59 |
24.65 |
109.90 |
30.69 |
| Other current liab/prov. |
11.75 |
3.23 |
11.37 |
3.16 |
15.11 |
4.22 |
| Balance Sheet Total(BT) |
363.55 |
100.00 |
359.37 |
100.00 |
358.05 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
9.53 |
8.91 |
8.86 |
| PBIT/Cap. Employed (%) |
9.81 |
9.45 |
8.85 |
| PAT/Networth (%) |
3.52 |
7.56 |
9.44 |
| Tax/PBT (%) |
60.18 |
35.29 |
23.59 |
| Total Debt/Networth (x) |
1.45 |
1.51 |
1.35 |
| Long Term Debt/Networth (x) |
1.40 |
1.42 |
0.02 |
| PBDIT/Finance Charges (x) |
1.97 |
2.45 |
3.12 |
| Current Ratio (x) |
2.89 |
3.02 |
2.39 |
| RM Inventory (days consumption) |
10.37 |
26.60 |
31.80 |
| FG inventory (days cost of sales) |
50.82 |
28.78 |
41.16 |
| Receivables (days gross sales) |
107.96 |
116.76 |
103.90 |
| Creditors (days cost of sales) |
71.50 |
61.30 |
77.43 |
| Op. curr. assets (days OI) |
218.00 |
198.00 |
201.00 |
|
|
Financials