|
|
| Bombay Oxygen Investments Limited |
|
Financials-Bombay Oxygen Investments Limited| Sector: Exploration and Production | | BSE:509470 | NSE:NA | Bloomberg:BOC@IN | Reuters:BOXY.BO | | Market Lot: 1 | Face Value: 100 | ISIN Demat: INE01TL01014 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2018(3) |
31-Dec-2018(3) |
| Sales of Products/Services |
2.88 |
2.88 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
24.78 |
24.78 |
| Total Income |
27.66 |
27.66 |
| Total Expenses |
-10.02 |
-10.02 |
| OPBDIT |
37.68 |
37.68 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-10.02 |
-10.02 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-2.91 |
-2.91 |
| After Tax Profit |
14.72 |
14.72 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
283.60 |
97.96 |
425.53 |
99.70 |
266.21 |
89.71 |
| Operating Income (OI) |
289.52 |
100.00 |
426.82 |
100.00 |
296.75 |
100.00 |
| OPBDIT |
33.40 |
11.54 |
174.50 |
40.88 |
83.61 |
28.17 |
| OPBDT |
23.19 |
8.01 |
149.37 |
35.00 |
59.59 |
20.08 |
| OPBT |
-8.71 |
-3.01 |
123.06 |
28.83 |
43.37 |
14.62 |
| Non-Operating Income |
14.34 |
4.95 |
7.23 |
1.69 |
16.74 |
5.64 |
| Extraordinary/Prior Period |
-2.60 |
-0.90 |
-27.13 |
-6.36 |
-20.79 |
-7.01 |
| Tax |
0.92 |
0.32 |
16.91 |
3.96 |
4.92 |
1.66 |
| Profit after tax(PAT) |
2.10 |
0.73 |
86.24 |
20.21 |
34.39 |
11.59 |
| Cash Profit |
34.00 |
11.74 |
112.56 |
26.37 |
50.61 |
17.06 |
| Dividend-Equity |
1.65 |
0.57 |
3.00 |
0.70 |
2.70 |
0.91 |
|
| As on |
31-Mar-07 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
676.36 |
116.68 |
719.62 |
112.96 |
652.20 |
102.12 |
| Net Block |
473.02 |
81.60 |
531.46 |
83.43 |
475.43 |
74.44 |
| Capital WIP |
1.30 |
0.22 |
3.42 |
0.54 |
5.00 |
0.78 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
23.15 |
3.99 |
21.08 |
3.31 |
23.69 |
3.71 |
| Receivables |
49.24 |
8.49 |
34.16 |
5.36 |
34.91 |
5.47 |
| Other Current Assets |
32.97 |
5.69 |
46.93 |
7.37 |
99.62 |
15.60 |
| Balance Sheet Total(BT) |
579.69 |
100.00 |
637.04 |
100.00 |
638.64 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
15.00 |
2.59 |
15.00 |
2.35 |
15.00 |
2.35 |
| Reserves |
332.56 |
57.37 |
240.91 |
37.82 |
158.09 |
24.75 |
| Total Debt |
110.17 |
19.01 |
193.52 |
30.38 |
230.89 |
36.15 |
| Creditors and Acceptances |
13.43 |
2.32 |
19.25 |
3.02 |
21.19 |
3.32 |
| Other current liab/prov. |
108.53 |
18.72 |
168.37 |
26.43 |
213.49 |
33.43 |
| Balance Sheet Total(BT) |
579.69 |
100.00 |
637.04 |
100.00 |
638.64 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
0.33 |
33.23 |
16.89 |
| PBIT/Cap. Employed (%) |
2.90 |
28.76 |
15.87 |
| PAT/Networth (%) |
0.60 |
33.70 |
19.87 |
| Tax/PBT (%) |
30.44 |
16.39 |
12.53 |
| Total Debt/Networth (x) |
0.32 |
0.76 |
1.33 |
| Long Term Debt/Networth (x) |
0.22 |
0.62 |
1.15 |
| PBDIT/Finance Charges (x) |
4.42 |
6.15 |
3.31 |
| Current Ratio (x) |
0.86 |
0.54 |
0.67 |
| RM Inventory (days consumption) |
394.31 |
481.05 |
1956.86 |
| FG inventory (days cost of sales) |
10.40 |
7.77 |
11.57 |
| Receivables (days gross sales) |
54.57 |
25.17 |
40.51 |
| Creditors (days cost of sales) |
19.14 |
27.84 |
36.28 |
| Op. curr. assets (days OI) |
127.00 |
87.00 |
182.00 |
|
|
Financials