|
|
| Bharat Starch Industries Limited |
|
Financials-Bharat Starch Industries Limited| Sector: Starch | | BSE:24750 | NSE:NA | Bloomberg:BHSI@IN | Reuters:BTSH.BO | | Market Lot: | Face Value: 10 | ISIN Demat: INE030D01013 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2001(3) |
31-Dec-2000(3) |
% Change |
| Sales of Products/Services |
155.38 |
161.30 |
-3.67 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1.45 |
0.70 |
107.14 |
| Total Income |
156.83 |
162.00 |
-3.19 |
| Total Expenses |
137.01 |
147.81 |
-7.31 |
| OPBDIT |
19.82 |
14.19 |
39.68 |
| Interest |
13.37 |
9.75 |
37.13 |
| Depreciation |
4.12 |
3.94 |
4.57 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-0.24 |
0.00 |
-- |
| After Tax Profit |
2.57 |
0.50 |
414.00 |
| Equity Capital |
528.08 |
528.08 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-98(11) |
|
30-Apr-97(13) |
|
31-Mar-96(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
555.67 |
99.34 |
550.71 |
98.95 |
479.44 |
97.42 |
| Operating Income (OI) |
559.35 |
100.00 |
556.57 |
100.00 |
492.13 |
100.00 |
| OPBDIT |
58.74 |
10.50 |
41.96 |
7.54 |
46.33 |
9.42 |
| OPBDT |
17.54 |
3.14 |
-13.31 |
-2.39 |
3.59 |
0.73 |
| OPBT |
3.72 |
0.66 |
-28.37 |
-5.10 |
-9.69 |
-1.97 |
| Non-Operating Income |
1.87 |
0.33 |
28.89 |
5.19 |
36.29 |
7.37 |
| Extraordinary/Prior Period |
0.10 |
0.02 |
-19.43 |
-3.49 |
1.72 |
0.35 |
| Tax |
2.17 |
0.39 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit after tax(PAT) |
3.51 |
0.63 |
-18.92 |
-3.40 |
28.32 |
5.75 |
| Cash Profit |
17.33 |
3.10 |
-3.85 |
-0.69 |
41.60 |
8.45 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
11.84 |
2.40 |
|
| As on |
31-Mar-98 |
|
30-Apr-97 |
|
31-Mar-96 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2085.90 |
70.26 |
1983.85 |
82.29 |
268.69 |
15.16 |
| Net Block |
2026.69 |
68.26 |
1938.16 |
80.40 |
240.14 |
13.55 |
| Capital WIP |
425.08 |
14.32 |
32.18 |
1.33 |
948.85 |
53.53 |
| Investments |
7.13 |
0.24 |
7.13 |
0.30 |
3.54 |
0.20 |
| Inventory |
147.86 |
4.98 |
111.59 |
4.63 |
67.55 |
3.81 |
| Receivables |
127.27 |
4.29 |
82.44 |
3.42 |
70.00 |
3.95 |
| Other Current Assets |
234.94 |
7.91 |
239.22 |
9.92 |
442.31 |
24.96 |
| Balance Sheet Total(BT) |
2968.97 |
100.00 |
2410.71 |
100.00 |
1772.39 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
528.08 |
17.79 |
344.38 |
14.29 |
263.28 |
14.85 |
| Reserves |
616.38 |
20.76 |
520.35 |
21.58 |
471.31 |
26.59 |
| Total Debt |
1562.33 |
52.62 |
1275.48 |
52.91 |
876.44 |
49.45 |
| Creditors and Acceptances |
161.77 |
5.45 |
173.05 |
7.18 |
119.25 |
6.73 |
| Other current liab/prov. |
100.41 |
3.38 |
97.46 |
4.04 |
42.12 |
2.38 |
| Balance Sheet Total(BT) |
2968.97 |
100.00 |
2410.71 |
100.00 |
1772.39 |
100.00 |
|
| As on |
31-Mar-98 |
30-Apr-97 |
31-Mar-96 |
| OPBIT/Prod.cap.empl.(%) |
2.15 |
1.18 |
5.02 |
| PBIT/Cap. Employed (%) |
2.24 |
1.59 |
10.73 |
| PAT/Networth (%) |
0.33 |
-2.02 |
3.86 |
| Tax/PBT (%) |
38.29 |
0.00 |
0.00 |
| Total Debt/Networth (x) |
1.37 |
1.48 |
1.19 |
| Long Term Debt/Networth (x) |
0.96 |
1.06 |
0.99 |
| PBDIT/Finance Charges (x) |
1.47 |
0.93 |
1.97 |
| Current Ratio (x) |
1.95 |
1.60 |
3.59 |
| RM Inventory (days consumption) |
97.28 |
58.19 |
58.74 |
| FG inventory (days cost of sales) |
23.89 |
24.72 |
13.51 |
| Receivables (days gross sales) |
69.05 |
53.63 |
48.47 |
| Creditors (days cost of sales) |
108.12 |
132.97 |
97.63 |
| Op. curr. assets (days OI) |
296.00 |
300.00 |
427.00 |
|
|
Financials