|
|
| Bambino Agro Industries Limited |
|
Financials-Bambino Agro Industries Limited| Sector: Processed Foods | | BSE:519295 | NSE:NA | Bloomberg:JFD@IN | Reuters:BAMB.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE921D01013 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
554.48 |
611.46 |
-9.32 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
2.56 |
0.71 |
260.56 |
| Total Income |
557.04 |
612.17 |
-9.01 |
| Total Expenses |
-555.17 |
-600.44 |
-7.54 |
| OPBDIT |
1112.21 |
1212.61 |
-8.28 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-7.43 |
-600.44 |
-98.76 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-3.88 |
-14.13 |
-72.54 |
| After Tax Profit |
-2.02 |
-2.40 |
-15.83 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
30-Jun-03(15) |
|
31-Mar-02(12) |
|
31-Mar-01(6) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
824.39 |
99.43 |
694.07 |
99.11 |
368.19 |
99.22 |
| Operating Income (OI) |
829.12 |
100.00 |
700.31 |
100.00 |
371.08 |
100.00 |
| OPBDIT |
44.10 |
5.32 |
90.30 |
12.89 |
67.77 |
18.26 |
| OPBDT |
3.71 |
0.45 |
8.79 |
1.25 |
26.97 |
7.27 |
| OPBT |
-44.76 |
-5.40 |
-36.84 |
-5.26 |
4.04 |
1.09 |
| Non-Operating Income |
0.32 |
0.04 |
0.11 |
0.02 |
0.18 |
0.05 |
| Extraordinary/Prior Period |
4.24 |
0.51 |
14.90 |
2.13 |
0.00 |
0.00 |
| Tax |
0.00 |
0.00 |
0.00 |
0.00 |
1.97 |
0.53 |
| Profit after tax(PAT) |
-40.20 |
-4.85 |
-21.83 |
-3.12 |
2.25 |
0.61 |
| Cash Profit |
8.27 |
1.00 |
8.90 |
1.27 |
25.18 |
6.79 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
30-Jun-03 |
|
31-Mar-02 |
|
31-Mar-01 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
552.61 |
72.14 |
552.31 |
70.53 |
552.29 |
74.49 |
| Net Block |
313.06 |
40.87 |
346.41 |
44.24 |
374.64 |
50.53 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
19.55 |
2.55 |
19.55 |
2.50 |
19.55 |
2.64 |
| Inventory |
224.51 |
29.31 |
201.97 |
25.79 |
204.43 |
27.57 |
| Receivables |
73.53 |
9.60 |
74.16 |
9.47 |
71.06 |
9.58 |
| Other Current Assets |
135.33 |
17.67 |
140.98 |
18.00 |
71.77 |
9.68 |
| Balance Sheet Total(BT) |
765.98 |
100.00 |
783.07 |
100.00 |
741.44 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
61.90 |
8.08 |
61.90 |
7.91 |
61.90 |
8.35 |
| Reserves |
36.66 |
4.79 |
62.13 |
7.93 |
102.26 |
13.79 |
| Total Debt |
527.59 |
68.88 |
517.07 |
66.03 |
501.13 |
67.59 |
| Creditors and Acceptances |
43.36 |
5.66 |
39.28 |
5.02 |
47.75 |
6.44 |
| Other current liab/prov. |
96.46 |
12.59 |
102.68 |
13.11 |
28.39 |
3.83 |
| Balance Sheet Total(BT) |
765.98 |
100.00 |
783.07 |
100.00 |
741.44 |
100.00 |
|
| As on |
30-Jun-03 |
31-Mar-02 |
31-Mar-01 |
| OPBIT/Prod.cap.empl.(%) |
-0.58 |
7.19 |
13.89 |
| PBIT/Cap. Employed (%) |
0.02 |
9.31 |
13.53 |
| PAT/Networth (%) |
-32.63 |
-17.60 |
2.75 |
| Tax/PBT (%) |
0.00 |
0.00 |
46.61 |
| Total Debt/Networth (x) |
5.35 |
4.17 |
3.05 |
| Long Term Debt/Networth (x) |
3.19 |
2.55 |
1.76 |
| PBDIT/Finance Charges (x) |
1.20 |
1.29 |
1.67 |
| Current Ratio (x) |
3.10 |
2.94 |
4.56 |
| RM Inventory (days consumption) |
24.31 |
23.07 |
30.05 |
| FG inventory (days cost of sales) |
103.71 |
93.42 |
90.81 |
| Receivables (days gross sales) |
40.69 |
38.54 |
34.90 |
| Creditors (days cost of sales) |
25.20 |
23.50 |
28.73 |
| Op. curr. assets (days OI) |
209.00 |
217.00 |
171.00 |
|
|
Financials