|
|
|
Financials-Avon Corporation Limited| Sector: Electronics | | BSE:32995 | NSE:NA | Bloomberg:AVOC@IN | Reuters:AVOW.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE207I01016 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2013(3) |
31-Dec-2012(3) |
% Change |
| Sales of Products/Services |
1.73 |
102.14 |
-98.31 |
| Other Operating Income |
0.34 |
0.09 |
277.78 |
| Other Income |
0.00 |
0.60 |
-- |
| Total Income |
2.07 |
102.83 |
-97.99 |
| Total Expenses |
7.43 |
109.14 |
-93.19 |
| OPBDIT |
-5.36 |
-6.31 |
-15.06 |
| Interest |
5.89 |
19.76 |
-70.19 |
| Depreciation |
2.62 |
7.42 |
-64.69 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
-13.87 |
-33.49 |
-58.58 |
| Equity Capital |
645.80 |
645.80 |
0.00 |
| Reserves |
-919.92 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
494.69 |
98.94 |
391.05 |
99.40 |
223.60 |
96.18 |
| Operating Income (OI) |
499.97 |
100.00 |
393.42 |
100.00 |
232.47 |
100.00 |
| OPBDIT |
48.63 |
9.73 |
37.12 |
9.43 |
18.20 |
7.83 |
| OPBDT |
26.35 |
5.27 |
21.04 |
5.35 |
14.95 |
6.43 |
| OPBT |
25.11 |
5.02 |
19.70 |
5.01 |
13.38 |
5.76 |
| Non-Operating Income |
2.38 |
0.48 |
2.10 |
0.53 |
0.55 |
0.24 |
| Extraordinary/Prior Period |
0.23 |
0.05 |
0.69 |
0.17 |
-0.20 |
-0.08 |
| Tax |
9.09 |
1.82 |
8.12 |
2.06 |
5.05 |
2.17 |
| Profit after tax(PAT) |
18.64 |
3.73 |
14.36 |
3.65 |
8.69 |
3.74 |
| Cash Profit |
19.88 |
3.98 |
15.70 |
3.99 |
10.26 |
4.41 |
| Dividend-Equity |
3.84 |
0.77 |
1.82 |
0.46 |
1.68 |
0.72 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
29.47 |
4.80 |
39.13 |
15.03 |
29.01 |
12.83 |
| Net Block |
22.00 |
3.58 |
32.69 |
12.56 |
23.74 |
10.50 |
| Capital WIP |
0.58 |
0.09 |
1.53 |
0.59 |
1.22 |
0.54 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
| Inventory |
36.25 |
5.90 |
20.55 |
7.89 |
14.83 |
6.56 |
| Receivables |
414.50 |
67.48 |
61.09 |
23.46 |
93.30 |
41.26 |
| Other Current Assets |
140.91 |
22.94 |
144.55 |
55.51 |
93.03 |
41.14 |
| Balance Sheet Total(BT) |
614.23 |
100.00 |
260.41 |
100.00 |
226.13 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
28.47 |
4.64 |
28.47 |
10.93 |
14.00 |
6.19 |
| Reserves |
28.07 |
4.57 |
13.76 |
5.28 |
11.28 |
4.99 |
| Total Debt |
171.61 |
27.94 |
109.61 |
42.09 |
61.58 |
27.23 |
| Creditors and Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other current liab/prov. |
386.07 |
62.85 |
108.56 |
41.69 |
139.28 |
61.59 |
| Balance Sheet Total(BT) |
614.23 |
100.00 |
260.41 |
100.00 |
226.13 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
20.82 |
23.80 |
19.42 |
| PBIT/Cap. Employed (%) |
21.97 |
25.65 |
19.84 |
| PAT/Networth (%) |
32.96 |
34.01 |
34.36 |
| Tax/PBT (%) |
32.77 |
36.11 |
36.77 |
| Total Debt/Networth (x) |
3.04 |
2.60 |
2.44 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
2.30 |
2.48 |
5.71 |
| Current Ratio (x) |
1.53 |
2.08 |
1.44 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
305.83 |
57.02 |
152.30 |
| Creditors (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Op. curr. assets (days OI) |
432.00 |
210.00 |
316.00 |
|
|
Financials