Shares Homepage - BSE Sensex, NSE Nifty, Latest Prices, Live News, Company Search, Result Annoucements, Company News, Top stories, Gainers Losers, Top Performers, Market Commentary, Live Quotes, Bulk Deals
India's preferred Personal finance destination
Home Shares News Centre F&O Mutual Funds IPO Portfolio Commodity Loans Financial Planning Insurance About Us
Markets Companies Research Industries E-Mail Page
Wealth Tracker      Tax Corner NRI Centre Chat Masala Feedback
 
Financials-Atlas Copco (India) Limited
Atlas Copco (India) Limited
Sector: Pumps/Compressors/Drilling Equipment
BSE:26991NSE:ATLASCOPCOBloomberg:ATCP@INReuters:ATLA.BO
Market Lot: 1Face Value: 10ISIN Demat: INE445A01019
QuotesSnapshotChartsFinancialsResearchRecent News
Peer GroupAGM/AMMF HoldingDiscussion ForumBSE/NSE NoticesBSE/NSE Deals

 
Financials (Standalone)
Income 
Statement
Balance Sheet Latest 
Quarterly/Halfyearly
Ratio Analysis
../financials/latestHalf.php
Latest Quarterly/Halfyearly  
As On(Months) 31-Mar-2011(3) 31-Mar-2010(3) % Change
Sales of Products/Services 4194.70 3496.90 19.95
Other Operating Income 30.90 258.20 -88.03
Other Income 26.70 5.80 360.34
Total Income 4252.30 3760.90 13.07
Total Expenses 3587.00 3260.60 10.01
OPBDIT 665.30 500.30 32.98
Interest 13.60 14.70 -7.48
Depreciation 80.30 70.80 13.42
Exceptional & Extraordinary Items 0.00 0.00 --
Prior Period Adjustments 0.00 0.00 --
Provision for Tax 202.60 144.80 39.92
After Tax Profit 368.80 270.00 36.59
Equity Capital 225.60 225.60 0.00
Reserves 0.00 0.00 --
Notes to Accounts Click here Click here  
Income Statement
As on( Months ) 31-Dec-06(12)   31-Dec-05(12)   31-Dec-04(12)  
Profit / Loss A/C Rs mn %OI Rs mn %OI Rs mn %OI
Net Sales 7093.26 95.75 5544.14 96.44 3873.49 95.47
Operating Income (OI) 7408.23 100.00 5748.93 100.00 4057.28 100.00
OPBDIT 1381.75 18.65 1087.65 18.92 817.70 20.15
OPBDT 1344.06 18.14 1033.12 17.97 800.31 19.73
OPBT 1139.72 15.38 836.65 14.55 694.18 17.11
Non-Operating Income 30.35 0.41 -1.12 -0.02 9.49 0.23
Extraordinary/Prior Period -3.55 -0.05 -24.69 -0.43 -305.65 -7.53
Tax 446.11 6.02 305.20 5.31 167.00 4.12
Profit after tax(PAT) 720.41 9.72 505.64 8.80 231.03 5.69
Cash Profit 924.75 12.48 702.11 12.21 337.15 8.31
Dividend-Equity 90.25 1.22 67.69 1.18 56.40 1.39
Balance Sheet
As on 31-Dec-06   31-Dec-05   31-Dec-04  
Assets Rs mn %BT Rs mn %BT Rs mn %BT
Gross Block 1071.43 23.68 854.84 26.73 1190.93 37.00
Net Block 548.57 12.12 407.90 12.76 739.24 22.96
Capital WIP 58.92 1.30 15.46 0.48 6.97 0.22
Investments 0.00 0.00 0.00 0.00 0.12 0.00
Inventory 1311.24 28.98 823.32 25.75 788.75 24.50
Receivables 2031.44 44.90 1525.81 47.72 1278.90 39.73
Other Current Assets 574.65 12.70 424.98 13.29 405.14 12.59
Balance Sheet Total(BT) 4524.82 100.00 3197.47 100.00 3219.11 100.00
Liabilities Rs mn %BT Rs mn %BT Rs mn %BT
Equity Share Capital 225.62 4.99 112.81 3.53 112.81 3.50
Reserves 1633.17 36.09 1024.52 32.04 842.64 26.18
Total Debt 562.43 12.43 707.46 22.13 963.26 29.92
Creditors and Acceptances 1042.53 23.04 661.62 20.69 661.92 20.56
Other current liab/prov. 1061.08 23.45 691.06 21.61 638.48 19.83
Balance Sheet Total(BT) 4524.82 100.00 3197.47 100.00 3219.11 100.00
Ratio Analysis
As on 31-Dec-06 31-Dec-05 31-Dec-04
OPBIT/Prod.cap.empl.(%) 49.84 48.72 37.22
PBIT/Cap. Employed (%) 50.98 47.31 21.73
PAT/Networth (%) 38.76 44.46 24.18
Tax/PBT (%) 38.24 37.64 41.96
Total Debt/Networth (x) 0.30 0.62 1.01
Long Term Debt/Networth (x) 0.03 0.57 0.98
PBDIT/Finance Charges (x) 37.37 19.47 29.99
Current Ratio (x) 1.86 2.05 1.90
RM Inventory (days consumption) 125.98 93.43 59.37
FG inventory (days cost of sales) 13.54 15.52 52.56
Receivables (days gross sales) 96.24 92.72 110.64
Creditors (days cost of sales) 63.14 51.81 74.58
Op. curr. assets (days OI) 188.00 171.00 215.00

 
Home | Shares | F&O | Mutual Funds | Loans | Insurance | News Centre
Wealth Tracker | Tax Corner | NRI Centre | Search in myiris | Advertise
� All rights reserved. IRIS Business Services Limited
Disclaimer