|
|
| Astra Microwave Products Limited |
|
Financials-Astra Microwave Products Limited| Sector: Electronics | | BSE:532493 | NSE:ASTRAMICRO | Bloomberg:ASTM@IN | Reuters:ASTM.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE386C01029 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
1489.62 |
1500.30 |
-0.71 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
14.03 |
18.65 |
-24.77 |
| Total Income |
1503.65 |
1518.95 |
-1.01 |
| Total Expenses |
-1440.57 |
-1192.71 |
20.78 |
| OPBDIT |
2944.22 |
2711.66 |
8.58 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-58.02 |
-1192.71 |
-95.14 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-7.18 |
-95.51 |
-92.48 |
| After Tax Profit |
55.90 |
230.72 |
-75.77 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
991.68 |
99.54 |
1003.80 |
98.90 |
652.61 |
99.87 |
| Operating Income (OI) |
996.28 |
100.00 |
1014.98 |
100.00 |
653.43 |
100.00 |
| OPBDIT |
468.42 |
47.02 |
568.79 |
56.04 |
311.09 |
47.61 |
| OPBDT |
444.05 |
44.57 |
548.59 |
54.05 |
291.81 |
44.66 |
| OPBT |
383.94 |
38.54 |
492.17 |
48.49 |
237.08 |
36.28 |
| Non-Operating Income |
23.39 |
2.35 |
22.14 |
2.18 |
2.20 |
0.34 |
| Extraordinary/Prior Period |
-7.74 |
-0.78 |
-18.38 |
-1.81 |
-12.30 |
-1.88 |
| Tax |
115.01 |
11.54 |
124.66 |
12.28 |
56.42 |
8.63 |
| Profit after tax(PAT) |
284.58 |
28.56 |
371.28 |
36.58 |
170.56 |
26.10 |
| Cash Profit |
344.69 |
34.60 |
427.69 |
42.14 |
225.29 |
34.48 |
| Dividend-Equity |
53.76 |
5.40 |
53.11 |
5.23 |
26.56 |
4.06 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
690.40 |
38.58 |
608.42 |
38.64 |
377.27 |
46.09 |
| Net Block |
428.04 |
23.92 |
405.77 |
25.77 |
230.07 |
28.10 |
| Capital WIP |
166.10 |
9.28 |
46.19 |
2.93 |
0.00 |
0.00 |
| Investments |
51.76 |
2.89 |
22.00 |
1.40 |
0.50 |
0.06 |
| Inventory |
290.68 |
16.24 |
215.37 |
13.68 |
143.80 |
17.57 |
| Receivables |
629.97 |
35.20 |
208.03 |
13.21 |
228.53 |
27.92 |
| Other Current Assets |
223.15 |
12.47 |
677.12 |
43.01 |
215.72 |
26.35 |
| Balance Sheet Total(BT) |
1789.68 |
100.00 |
1574.48 |
100.00 |
818.61 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
106.89 |
5.97 |
106.22 |
6.75 |
53.11 |
6.49 |
| Reserves |
815.73 |
45.58 |
571.31 |
36.29 |
313.71 |
38.32 |
| Total Debt |
277.74 |
15.52 |
160.08 |
10.17 |
160.71 |
19.63 |
| Creditors and Acceptances |
112.50 |
6.29 |
74.17 |
4.71 |
63.88 |
7.80 |
| Other current liab/prov. |
476.82 |
26.64 |
662.68 |
42.09 |
227.20 |
27.75 |
| Balance Sheet Total(BT) |
1789.68 |
100.00 |
1574.48 |
100.00 |
818.61 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
41.56 |
66.59 |
48.64 |
| PBIT/Cap. Employed (%) |
40.99 |
65.22 |
46.68 |
| PAT/Networth (%) |
30.84 |
54.80 |
46.50 |
| Tax/PBT (%) |
28.78 |
25.14 |
24.86 |
| Total Debt/Networth (x) |
0.30 |
0.24 |
0.44 |
| Long Term Debt/Networth (x) |
0.18 |
0.21 |
0.33 |
| PBDIT/Finance Charges (x) |
19.86 |
28.34 |
15.61 |
| Current Ratio (x) |
1.94 |
1.49 |
2.02 |
| RM Inventory (days consumption) |
340.48 |
300.34 |
219.26 |
| FG inventory (days cost of sales) |
4.09 |
1.48 |
13.56 |
| Receivables (days gross sales) |
216.63 |
67.69 |
127.81 |
| Creditors (days cost of sales) |
77.79 |
60.68 |
68.11 |
| Op. curr. assets (days OI) |
410.00 |
393.00 |
327.00 |
|
|
Financials