|
|
| Asian Electronics Limited |
|
Financials-Asian Electronics Limited| Sector: Electrical Equipment | | BSE:3940 | NSE:ASIANELEC | Bloomberg:ASEL@IN | Reuters:ASEL.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE441A01026 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2014(3) |
31-Mar-2013(3) |
% Change |
| Sales of Products/Services |
7.90 |
12.40 |
-36.29 |
| Other Operating Income |
0.20 |
17.00 |
-98.82 |
| Other Income |
0.00 |
0.00 |
-- |
| Total Income |
8.10 |
29.40 |
-72.45 |
| Total Expenses |
27.70 |
67.20 |
-58.78 |
| OPBDIT |
-19.60 |
-37.80 |
-48.15 |
| Interest |
0.20 |
0.50 |
-60.00 |
| Depreciation |
6.10 |
-3.10 |
NM |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
-25.90 |
-35.20 |
-26.42 |
| Equity Capital |
198.20 |
198.20 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
Click here |
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
3364.88 |
89.80 |
1153.62 |
71.83 |
582.51 |
54.57 |
| Operating Income (OI) |
3747.20 |
100.00 |
1606.10 |
100.00 |
1067.49 |
100.00 |
| OPBDIT |
1291.52 |
34.47 |
464.77 |
28.94 |
382.93 |
35.87 |
| OPBDT |
819.35 |
21.87 |
281.92 |
17.55 |
187.20 |
17.54 |
| OPBT |
729.46 |
19.47 |
197.90 |
12.32 |
109.97 |
10.30 |
| Non-Operating Income |
41.01 |
1.09 |
27.60 |
1.72 |
18.33 |
1.72 |
| Extraordinary/Prior Period |
-0.15 |
-0.00 |
47.79 |
2.98 |
-11.77 |
-1.10 |
| Tax |
104.04 |
2.78 |
21.76 |
1.35 |
8.79 |
0.82 |
| Profit after tax(PAT) |
666.28 |
17.78 |
251.53 |
15.66 |
107.75 |
10.09 |
| Cash Profit |
756.17 |
20.18 |
335.55 |
20.89 |
184.98 |
17.33 |
| Dividend-Equity |
65.19 |
1.74 |
22.36 |
1.39 |
15.30 |
1.43 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1237.08 |
20.59 |
1128.41 |
32.13 |
1102.21 |
48.23 |
| Net Block |
425.05 |
7.07 |
395.73 |
11.27 |
444.80 |
19.46 |
| Capital WIP |
334.76 |
5.57 |
103.15 |
2.94 |
7.53 |
0.33 |
| Investments |
41.83 |
0.70 |
16.17 |
0.46 |
2.29 |
0.10 |
| Inventory |
1045.31 |
17.39 |
675.67 |
19.24 |
465.04 |
20.35 |
| Receivables |
3403.39 |
56.63 |
956.55 |
27.24 |
567.71 |
24.84 |
| Other Current Assets |
759.04 |
12.63 |
1364.51 |
38.86 |
797.77 |
34.91 |
| Balance Sheet Total(BT) |
6009.38 |
100.00 |
3511.78 |
100.00 |
2285.14 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
139.18 |
2.32 |
89.42 |
2.55 |
85.03 |
3.72 |
| Reserves |
3328.78 |
55.39 |
1271.83 |
36.22 |
920.08 |
40.26 |
| Total Debt |
1650.15 |
27.46 |
1587.93 |
45.22 |
855.12 |
37.42 |
| Creditors and Acceptances |
653.35 |
10.87 |
365.88 |
10.42 |
119.38 |
5.22 |
| Other current liab/prov. |
237.92 |
3.96 |
196.73 |
5.60 |
305.53 |
13.37 |
| Balance Sheet Total(BT) |
6009.38 |
100.00 |
3511.78 |
100.00 |
2285.14 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
25.35 |
13.46 |
16.53 |
| PBIT/Cap. Employed (%) |
25.98 |
16.03 |
16.85 |
| PAT/Networth (%) |
19.21 |
18.48 |
10.72 |
| Tax/PBT (%) |
13.51 |
7.96 |
7.54 |
| Total Debt/Networth (x) |
0.48 |
1.17 |
0.85 |
| Long Term Debt/Networth (x) |
0.23 |
0.95 |
0.71 |
| PBDIT/Finance Charges (x) |
2.82 |
2.95 |
1.99 |
| Current Ratio (x) |
5.84 |
5.33 |
4.31 |
| RM Inventory (days consumption) |
156.41 |
251.38 |
302.82 |
| FG inventory (days cost of sales) |
36.90 |
31.78 |
29.90 |
| Receivables (days gross sales) |
340.19 |
277.82 |
328.48 |
| Creditors (days cost of sales) |
97.11 |
117.01 |
63.65 |
| Op. curr. assets (days OI) |
503.00 |
673.00 |
587.00 |
|
|
Financials