|
|
| Acknit Industries Limited |
|
Financials-Acknit Industries Limited| Sector: Garment | | BSE:530043 | NSE:NA | Bloomberg:AKNT@IN | Reuters:ACKT.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE326C01017 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
514.75 |
439.63 |
17.09 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
19.69 |
-6.52 |
NM |
| Total Income |
534.44 |
433.11 |
23.40 |
| Total Expenses |
-508.47 |
-419.48 |
21.21 |
| OPBDIT |
1042.91 |
852.59 |
22.32 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-7.58 |
-419.48 |
-98.19 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-9.99 |
-3.83 |
160.84 |
| After Tax Profit |
15.98 |
9.80 |
63.06 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
269.85 |
96.21 |
203.93 |
96.58 |
204.04 |
96.29 |
| Operating Income (OI) |
280.49 |
100.00 |
211.14 |
100.00 |
211.90 |
100.00 |
| OPBDIT |
30.36 |
10.83 |
29.31 |
13.88 |
32.71 |
15.44 |
| OPBDT |
26.56 |
9.47 |
26.27 |
12.44 |
27.65 |
13.05 |
| OPBT |
18.13 |
6.46 |
17.76 |
8.41 |
19.22 |
9.07 |
| Non-Operating Income |
15.56 |
5.55 |
6.74 |
3.19 |
2.67 |
1.26 |
| Extraordinary/Prior Period |
1.85 |
0.66 |
-1.28 |
-0.61 |
-0.02 |
-0.01 |
| Tax |
8.90 |
3.17 |
7.00 |
3.32 |
5.74 |
2.71 |
| Profit after tax(PAT) |
26.64 |
9.50 |
16.22 |
7.68 |
16.12 |
7.61 |
| Cash Profit |
35.06 |
12.50 |
24.73 |
11.71 |
24.55 |
11.59 |
| Dividend-Equity |
5.04 |
1.80 |
5.04 |
2.39 |
5.04 |
2.38 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
129.75 |
41.62 |
123.34 |
50.29 |
115.29 |
56.46 |
| Net Block |
71.77 |
23.02 |
73.57 |
30.00 |
73.38 |
35.94 |
| Capital WIP |
49.16 |
15.77 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
24.00 |
7.70 |
33.13 |
13.51 |
22.97 |
11.25 |
| Inventory |
44.10 |
14.14 |
40.47 |
16.50 |
37.04 |
18.14 |
| Receivables |
39.20 |
12.57 |
41.33 |
16.85 |
28.03 |
13.73 |
| Other Current Assets |
83.54 |
26.79 |
56.77 |
23.14 |
42.77 |
20.94 |
| Balance Sheet Total(BT) |
311.78 |
100.00 |
245.27 |
100.00 |
204.18 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
27.58 |
8.85 |
27.58 |
11.24 |
27.58 |
13.51 |
| Reserves |
131.55 |
42.19 |
110.66 |
45.12 |
99.81 |
48.88 |
| Total Debt |
55.79 |
17.89 |
62.84 |
25.62 |
47.91 |
23.47 |
| Creditors and Acceptances |
13.57 |
4.35 |
12.40 |
5.05 |
5.45 |
2.67 |
| Other current liab/prov. |
83.29 |
26.71 |
31.79 |
12.96 |
23.43 |
11.48 |
| Balance Sheet Total(BT) |
311.78 |
100.00 |
245.27 |
100.00 |
204.18 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
15.48 |
12.38 |
15.94 |
| PBIT/Cap. Employed (%) |
23.74 |
13.05 |
15.36 |
| PAT/Networth (%) |
16.74 |
11.73 |
12.65 |
| Tax/PBT (%) |
25.05 |
30.15 |
26.26 |
| Total Debt/Networth (x) |
0.35 |
0.45 |
0.38 |
| Long Term Debt/Networth (x) |
0.03 |
0.07 |
0.10 |
| PBDIT/Finance Charges (x) |
12.55 |
11.47 |
6.99 |
| Current Ratio (x) |
1.72 |
3.14 |
3.73 |
| RM Inventory (days consumption) |
68.11 |
82.24 |
79.68 |
| FG inventory (days cost of sales) |
11.84 |
17.87 |
16.65 |
| Receivables (days gross sales) |
53.03 |
73.97 |
49.71 |
| Creditors (days cost of sales) |
19.81 |
24.89 |
11.10 |
| Op. curr. assets (days OI) |
215.00 |
237.00 |
183.00 |
|
|
Financials